Bizim Toptan Satis Magazalari AS
IST:BIZIM.E
Bizim Toptan Satis Magazalari AS
IST:BIZIM.E
Price:
28.66
TRY
-1.04%
Market Closed
Market Cap:
₺2.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bizim Toptan Satis Magazalari AS
IST:BIZIM.E
|
TR |
Income Statement
Earnings Waterfall
Bizim Toptan Satis Magazalari AS
Bizim Toptan Satis Magazalari AS
Income Statement
Bizim Toptan Satis Magazalari AS
Bizim Toptan Satis Magazalari AS
Currency: TRY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
93
|
98
|
108
|
122
|
134
|
157
|
188
|
476
|
610
|
801
|
1 001
|
1 109
|
1 237
|
1 323
|
1 418
|
1 450
|
1 523
|
0
|
0
|
0
|
|
| Revenue |
5 631
N/A
|
5 932
+5%
|
6 412
+8%
|
7 173
+12%
|
8 074
+13%
|
9 593
+19%
|
11 580
+21%
|
31 938
+176%
|
16 187
-49%
|
18 025
+11%
|
20 411
+13%
|
46 522
+128%
|
36 279
-22%
|
49 714
+37%
|
52 256
+5%
|
50 026
-4%
|
46 997
-6%
|
37 294
-21%
|
37 903
+2%
|
39 411
+4%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(5 006)
|
(5 261)
|
(5 671)
|
(6 290)
|
(7 004)
|
(8 217)
|
(9 912)
|
(28 829)
|
(13 910)
|
(15 640)
|
(17 649)
|
(41 965)
|
(32 644)
|
(44 401)
|
(46 613)
|
(43 192)
|
(40 338)
|
(31 484)
|
(31 694)
|
(32 834)
|
|
| Gross Profit |
624
N/A
|
671
+7%
|
741
+10%
|
883
+19%
|
1 071
+21%
|
1 377
+29%
|
1 668
+21%
|
3 109
+86%
|
2 277
-27%
|
2 384
+5%
|
2 761
+16%
|
4 557
+65%
|
3 634
-20%
|
5 313
+46%
|
5 643
+6%
|
6 835
+21%
|
6 659
-3%
|
5 810
-13%
|
6 209
+7%
|
6 577
+6%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(532)
|
(581)
|
(643)
|
(745)
|
(889)
|
(1 117)
|
(1 364)
|
(4 176)
|
(2 065)
|
(2 290)
|
(2 585)
|
(7 201)
|
(6 303)
|
(9 852)
|
(11 323)
|
(11 260)
|
(10 658)
|
(8 629)
|
(8 487)
|
(9 067)
|
|
| Selling, General & Administrative |
(352)
|
(380)
|
(413)
|
(485)
|
(599)
|
(768)
|
(977)
|
(2 896)
|
(1 439)
|
(1 585)
|
(1 797)
|
(4 661)
|
(3 982)
|
(6 014)
|
(6 582)
|
(6 315)
|
(6 083)
|
(4 762)
|
(4 693)
|
(4 765)
|
|
| Depreciation & Amortization |
(79)
|
(83)
|
(87)
|
(95)
|
(104)
|
(115)
|
(125)
|
(597)
|
(151)
|
(177)
|
(211)
|
(1 112)
|
(1 000)
|
(1 520)
|
(1 756)
|
(1 665)
|
(1 617)
|
(1 421)
|
(1 511)
|
(1 691)
|
|
| Other Operating Expenses |
(101)
|
(119)
|
(143)
|
(164)
|
(185)
|
(234)
|
(262)
|
(683)
|
(475)
|
(528)
|
(578)
|
(1 427)
|
(1 321)
|
(2 318)
|
(2 986)
|
(3 280)
|
(2 958)
|
(2 446)
|
(2 284)
|
(2 611)
|
|
| Operating Income |
93
N/A
|
90
-3%
|
98
+9%
|
138
+41%
|
182
+32%
|
260
+43%
|
304
+17%
|
(1 067)
N/A
|
212
N/A
|
94
-56%
|
176
+87%
|
(2 643)
N/A
|
(2 668)
-1%
|
(4 539)
-70%
|
(5 681)
-25%
|
(4 425)
+22%
|
(3 999)
+10%
|
(2 819)
+30%
|
(2 278)
+19%
|
(2 490)
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(42)
|
(43)
|
(39)
|
(45)
|
(49)
|
(67)
|
(86)
|
(182)
|
(90)
|
(73)
|
(101)
|
(186)
|
(141)
|
(230)
|
(52)
|
(428)
|
(508)
|
(572)
|
(859)
|
(829)
|
|
| Non-Reccuring Items |
(3)
|
(3)
|
(4)
|
(7)
|
(8)
|
(15)
|
(18)
|
(32)
|
(18)
|
(7)
|
(13)
|
(27)
|
(17)
|
(26)
|
(23)
|
(72)
|
(71)
|
(149)
|
(194)
|
(169)
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(2)
|
(1)
|
(11)
|
0
|
(10)
|
(10)
|
1
|
(1)
|
(1)
|
(2)
|
(25)
|
(16)
|
(28)
|
(27)
|
(22)
|
(18)
|
(5)
|
11
|
(18)
|
|
| Total Other Income |
(2)
|
(2)
|
(2)
|
(2)
|
(13)
|
(5)
|
(6)
|
2 072
|
(14)
|
(17)
|
(23)
|
3 026
|
2 793
|
4 026
|
4 643
|
3 134
|
3 050
|
2 284
|
2 229
|
2 425
|
|
| Pre-Tax Income |
43
N/A
|
41
-6%
|
52
+28%
|
74
+43%
|
112
+51%
|
163
+46%
|
185
+14%
|
792
+327%
|
90
-89%
|
(3)
N/A
|
37
N/A
|
145
+289%
|
(50)
N/A
|
(798)
-1 509%
|
(1 140)
-43%
|
(1 814)
-59%
|
(1 546)
+15%
|
(1 260)
+18%
|
(1 092)
+13%
|
(1 082)
+1%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(9)
|
(7)
|
(12)
|
8
|
(5)
|
(26)
|
(32)
|
(56)
|
133
|
159
|
216
|
(37)
|
(89)
|
17
|
(80)
|
(415)
|
(423)
|
(499)
|
(408)
|
258
|
|
| Income from Continuing Operations |
35
|
33
|
40
|
82
|
107
|
137
|
153
|
737
|
223
|
156
|
253
|
108
|
(139)
|
(781)
|
(1 219)
|
(2 229)
|
(1 968)
|
(1 759)
|
(1 500)
|
(824)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(7)
|
0
|
12
|
20
|
29
|
17
|
24
|
22
|
31
|
|
| Net Income (Common) |
35
N/A
|
33
-4%
|
40
+21%
|
82
+105%
|
107
+30%
|
137
+29%
|
153
+11%
|
690
+351%
|
223
-68%
|
156
-30%
|
253
+62%
|
101
-60%
|
(138)
N/A
|
(769)
-456%
|
(1 199)
-56%
|
(2 200)
-83%
|
(1 952)
+11%
|
(1 735)
+11%
|
(1 477)
+15%
|
(793)
+46%
|
|
| EPS (Diluted) |
0.59
N/A
|
0.57
-3%
|
0.68
+19%
|
1.4
+106%
|
1.82
+30%
|
2.34
+29%
|
2.6
+11%
|
11.5
+342%
|
3.71
-68%
|
2.59
-30%
|
4.21
+63%
|
1.25
-70%
|
-1.71
N/A
|
-9.56
-459%
|
-14.9
-56%
|
-27.33
-83%
|
-24.25
+11%
|
-21.56
+11%
|
-18.36
+15%
|
-9.85
+46%
|
|
Switch to:
Switch to:
See Also
Discover More
