Brisa Bridgestone Sabanci Lastik Sanayi ve Ticaret AS
IST:BRISA.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Brisa Bridgestone Sabanci Lastik Sanayi ve Ticaret AS
IST:BRISA.E
|
TR |
|
Tetamat Gida Yatirimlari AS
IST:TETMT.E
|
TR |
|
J
|
JBDI Holdings Ltd
NASDAQ:JBDI
|
SG |
|
A
|
Artifex Mundi SA
WSE:ART
|
PL |
|
Schroder BSC Social Impact Trust PLC
LSE:SBSI
|
UK |
|
M
|
M4B SA
WSE:M4B
|
PL |
|
Ge Power India Ltd
NSE:GEPIL
|
IN |
|
Sunjin Co Ltd
KRX:136490
|
KR |
|
Nippon Pallet Pool Co Ltd
TSE:4690
|
JP |
Income Statement
Earnings Waterfall
Brisa Bridgestone Sabanci Lastik Sanayi ve Ticaret AS
Income Statement
Brisa Bridgestone Sabanci Lastik Sanayi ve Ticaret AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
253
|
252
|
268
|
296
|
342
|
430
|
541
|
1 225
|
1 440
|
1 571
|
1 650
|
1 835
|
2 701
|
3 080
|
3 795
|
3 904
|
3 791
|
0
|
0
|
0
|
|
| Revenue |
4 760
N/A
|
5 542
+16%
|
5 914
+7%
|
6 634
+12%
|
7 876
+19%
|
9 614
+22%
|
11 705
+22%
|
26 863
+130%
|
16 028
-40%
|
17 284
+8%
|
19 136
+11%
|
38 258
+100%
|
29 933
-22%
|
41 816
+40%
|
43 950
+5%
|
45 219
+3%
|
42 707
-6%
|
35 083
-18%
|
38 035
+8%
|
41 348
+9%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(3 217)
|
(3 710)
|
(4 033)
|
(4 618)
|
(5 345)
|
(6 666)
|
(8 148)
|
(20 909)
|
(11 331)
|
(11 979)
|
(13 005)
|
(28 875)
|
(22 592)
|
(31 762)
|
(34 415)
|
(34 568)
|
(32 944)
|
(27 920)
|
(29 808)
|
(32 081)
|
|
| Gross Profit |
1 543
N/A
|
1 832
+19%
|
1 881
+3%
|
2 016
+7%
|
2 531
+26%
|
2 948
+16%
|
3 557
+21%
|
5 954
+67%
|
4 697
-21%
|
5 305
+13%
|
6 131
+16%
|
9 383
+53%
|
7 341
-22%
|
10 054
+37%
|
9 535
-5%
|
10 651
+12%
|
9 763
-8%
|
7 163
-27%
|
8 227
+15%
|
9 266
+13%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(641)
|
(742)
|
(792)
|
(823)
|
(966)
|
(1 210)
|
(1 458)
|
(3 635)
|
(2 278)
|
(2 403)
|
(2 686)
|
(7 106)
|
(4 358)
|
(6 216)
|
(6 538)
|
(9 336)
|
(9 105)
|
(8 612)
|
(9 780)
|
(9 336)
|
|
| Selling, General & Administrative |
(569)
|
(657)
|
(693)
|
(723)
|
(843)
|
(1 047)
|
(1 260)
|
(2 927)
|
(1 794)
|
(1 986)
|
(2 289)
|
(4 793)
|
(3 832)
|
(5 438)
|
(5 790)
|
(5 756)
|
(5 656)
|
(4 724)
|
(5 055)
|
(5 796)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(9)
|
(15)
|
(45)
|
(39)
|
(48)
|
(57)
|
(117)
|
(107)
|
(158)
|
(169)
|
(223)
|
(222)
|
(204)
|
(231)
|
(205)
|
|
| Depreciation & Amortization |
(45)
|
(47)
|
(47)
|
(49)
|
(50)
|
(59)
|
(69)
|
(305)
|
(90)
|
(94)
|
(97)
|
(492)
|
(424)
|
(639)
|
(734)
|
(698)
|
(666)
|
(568)
|
(612)
|
(627)
|
|
| Other Operating Expenses |
(26)
|
(36)
|
(49)
|
(50)
|
(69)
|
(95)
|
(114)
|
(358)
|
(355)
|
(275)
|
(244)
|
(1 704)
|
5
|
19
|
155
|
(2 658)
|
(2 561)
|
(3 116)
|
(3 882)
|
(2 708)
|
|
| Operating Income |
902
N/A
|
1 090
+21%
|
1 089
0%
|
1 193
+9%
|
1 565
+31%
|
1 738
+11%
|
2 099
+21%
|
2 319
+11%
|
2 418
+4%
|
2 902
+20%
|
3 444
+19%
|
2 277
-34%
|
2 984
+31%
|
3 837
+29%
|
2 998
-22%
|
1 315
-56%
|
658
-50%
|
(1 449)
N/A
|
(1 553)
-7%
|
(70)
+96%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(244)
|
(251)
|
(287)
|
(278)
|
(288)
|
(328)
|
(363)
|
(947)
|
(138)
|
256
|
570
|
2 238
|
500
|
(208)
|
(1 004)
|
1 644
|
1 375
|
1 565
|
2 118
|
(365)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(16)
|
(11)
|
(10)
|
(7)
|
5
|
5
|
4
|
3
|
(4)
|
|
| Total Other Income |
22
|
21
|
20
|
(28)
|
(39)
|
(62)
|
(68)
|
1 353
|
(289)
|
(844)
|
(1 177)
|
249
|
(100)
|
276
|
734
|
(170)
|
(183)
|
(3)
|
212
|
132
|
|
| Pre-Tax Income |
680
N/A
|
860
+27%
|
823
-4%
|
885
+8%
|
1 238
+40%
|
1 348
+9%
|
1 668
+24%
|
2 818
+69%
|
1 990
-29%
|
2 315
+16%
|
2 837
+23%
|
4 748
+67%
|
3 372
-29%
|
3 896
+16%
|
2 721
-30%
|
2 795
+3%
|
1 854
-34%
|
118
-94%
|
780
+562%
|
(307)
N/A
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
66
|
82
|
74
|
119
|
99
|
80
|
147
|
(308)
|
(76)
|
(99)
|
(173)
|
987
|
698
|
380
|
240
|
(814)
|
(857)
|
(515)
|
(578)
|
(793)
|
|
| Income from Continuing Operations |
746
|
943
|
897
|
1 005
|
1 337
|
1 428
|
1 815
|
2 509
|
1 914
|
2 215
|
2 665
|
5 736
|
4 070
|
4 275
|
2 961
|
1 980
|
997
|
(397)
|
202
|
(1 100)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(1)
|
(5)
|
(10)
|
(0)
|
(14)
|
(17)
|
(19)
|
19
|
31
|
49
|
55
|
7
|
15
|
4
|
10
|
12
|
|
| Net Income (Common) |
746
N/A
|
943
+26%
|
897
-5%
|
1 005
+12%
|
1 336
+33%
|
1 423
+7%
|
1 805
+27%
|
2 509
+39%
|
1 900
-24%
|
2 199
+16%
|
2 646
+20%
|
5 754
+117%
|
4 102
-29%
|
4 324
+5%
|
3 017
-30%
|
1 988
-34%
|
1 013
-49%
|
(392)
N/A
|
212
N/A
|
(1 087)
N/A
|
|
| EPS (Diluted) |
2.44
N/A
|
3.09
+27%
|
2.94
-5%
|
3.29
+12%
|
4.38
+33%
|
4.66
+6%
|
5.92
+27%
|
8.22
+39%
|
5.78
-30%
|
6.84
+18%
|
8.23
+20%
|
18.86
+129%
|
13.44
-29%
|
13.28
-1%
|
9.62
-28%
|
6.06
-37%
|
3.22
-47%
|
-1.22
N/A
|
0.67
N/A
|
-3.51
N/A
|
|