Birko Birlesik Koyunlulular Mensucat Ticaret ve Sanayi AS
IST:BRKO.E
Income Statement
Earnings Waterfall
Birko Birlesik Koyunlulular Mensucat Ticaret ve Sanayi AS
Income Statement
Birko Birlesik Koyunlulular Mensucat Ticaret ve Sanayi AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
6
|
7
|
9
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
25
N/A
|
33
+34%
|
33
+0%
|
31
-4%
|
64
+103%
|
62
-3%
|
88
+41%
|
102
+17%
|
66
-35%
|
61
-8%
|
45
-26%
|
29
-35%
|
65
+122%
|
44
-32%
|
46
+4%
|
40
-13%
|
78
+96%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(20)
|
(26)
|
(24)
|
(21)
|
(44)
|
(46)
|
(70)
|
(76)
|
(51)
|
(44)
|
(31)
|
(25)
|
(51)
|
(34)
|
(29)
|
(24)
|
(19)
|
|
| Gross Profit |
5
N/A
|
7
+39%
|
9
+29%
|
11
+20%
|
20
+85%
|
16
-17%
|
17
+7%
|
26
+50%
|
16
-40%
|
17
+10%
|
14
-18%
|
4
-71%
|
14
+248%
|
10
-31%
|
17
+69%
|
16
-5%
|
59
+276%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(6)
|
(8)
|
(9)
|
(10)
|
(5)
|
(7)
|
(10)
|
(14)
|
(17)
|
(29)
|
(25)
|
(27)
|
(3)
|
10
|
12
|
15
|
(7)
|
|
| Selling, General & Administrative |
(6)
|
(9)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(12)
|
(10)
|
(20)
|
(20)
|
(15)
|
(2)
|
2
|
4
|
2
|
(6)
|
|
| Research & Development |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(7)
|
(1)
|
0
|
0
|
0
|
(0)
|
|
| Other Operating Expenses |
(0)
|
1
|
(1)
|
(4)
|
3
|
1
|
(1)
|
(2)
|
(6)
|
(7)
|
(3)
|
(5)
|
0
|
8
|
8
|
13
|
(1)
|
|
| Operating Income |
(2)
N/A
|
(1)
+47%
|
0
N/A
|
1
+90%
|
15
+2 221%
|
9
-39%
|
8
-15%
|
12
+54%
|
(1)
N/A
|
(12)
-1 111%
|
(11)
+6%
|
(23)
-106%
|
12
N/A
|
20
+74%
|
29
+43%
|
31
+6%
|
52
+68%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(5)
|
(6)
|
(2)
|
(6)
|
(9)
|
(2)
|
(27)
|
4
|
5
|
3
|
29
|
0
|
(0)
|
(1 867)
|
(1 865)
|
(1 870)
|
(23)
|
|
| Non-Reccuring Items |
1
|
1
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
(596)
|
0
|
3
|
5
|
(2)
|
|
| Pre-Tax Income |
(2)
N/A
|
(6)
-183%
|
(2)
+71%
|
(5)
-205%
|
5
N/A
|
6
+27%
|
(21)
N/A
|
15
N/A
|
(0)
N/A
|
(11)
-2 430%
|
15
N/A
|
(26)
N/A
|
(584)
-2 186%
|
(1 847)
-216%
|
(1 833)
+1%
|
(1 835)
0%
|
27
N/A
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(2)
|
(10)
|
(7)
|
(7)
|
(4)
|
7
|
51
|
4
|
142
|
228
|
187
|
233
|
106
|
380
|
373
|
375
|
0
|
|
| Income from Continuing Operations |
(3)
|
(15)
|
(9)
|
(12)
|
1
|
13
|
30
|
18
|
142
|
217
|
202
|
207
|
(478)
|
(1 467)
|
(1 460)
|
(1 461)
|
27
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(15)
-345%
|
(9)
+43%
|
(12)
-35%
|
1
N/A
|
13
+1 076%
|
30
+135%
|
18
-39%
|
142
+678%
|
217
+53%
|
202
-7%
|
207
+2%
|
(478)
N/A
|
(1 467)
-207%
|
(1 460)
+0%
|
(1 461)
0%
|
27
N/A
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.13
-333%
|
-0.07
+46%
|
-0.1
-43%
|
0.01
N/A
|
0.11
+1 000%
|
0.25
+127%
|
0.15
-40%
|
1.18
+687%
|
1.81
+53%
|
1.69
-7%
|
1.73
+2%
|
-3.99
N/A
|
-10.47
-162%
|
-10.43
+0%
|
-10.43
N/A
|
0.19
N/A
|
|