
Borusan Mannesmann Boru Sanayi ve Ticaret AS
IST:BRSAN.E

Intrinsic Value
The intrinsic value of one
BRSAN.E
stock under the Base Case scenario is
245.44
TRY.
Compared to the current market price of 360 TRY,
Borusan Mannesmann Boru Sanayi ve Ticaret AS
is
Overvalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Borusan Mannesmann Boru Sanayi ve Ticaret AS
Fundamental Analysis



Revenue & Expenses Breakdown
Borusan Mannesmann Boru Sanayi ve Ticaret AS
Balance Sheet Decomposition
Borusan Mannesmann Boru Sanayi ve Ticaret AS
Current Assets | 27.5B |
Cash & Short-Term Investments | 2.2B |
Receivables | 8.1B |
Other Current Assets | 17.3B |
Non-Current Assets | 29.6B |
Long-Term Investments | 3.5B |
PP&E | 25.7B |
Intangibles | 82.9m |
Other Non-Current Assets | 385.9m |
Free Cash Flow Analysis
Borusan Mannesmann Boru Sanayi ve Ticaret AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Borusan Mannesmann Boru Sanayi ve Ticaret AS
Revenue
|
55.1B
TRY
|
Cost of Revenue
|
-51.5B
TRY
|
Gross Profit
|
3.6B
TRY
|
Operating Expenses
|
-1.9B
TRY
|
Operating Income
|
1.7B
TRY
|
Other Expenses
|
-1.9B
TRY
|
Net Income
|
-226.6m
TRY
|
BRSAN.E Profitability Score
Profitability Due Diligence
Borusan Mannesmann Boru Sanayi ve Ticaret AS's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Borusan Mannesmann Boru Sanayi ve Ticaret AS's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
BRSAN.E Solvency Score
Solvency Due Diligence
Borusan Mannesmann Boru Sanayi ve Ticaret AS's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Borusan Mannesmann Boru Sanayi ve Ticaret AS's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRSAN.E Price Targets Summary
Borusan Mannesmann Boru Sanayi ve Ticaret AS
Dividends
Current shareholder yield for BRSAN.E is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRSAN.E
stock under the Base Case scenario is
245.44
TRY.
Compared to the current market price of 360 TRY,
Borusan Mannesmann Boru Sanayi ve Ticaret AS
is
Overvalued by 32%.