Baticim Bati Anadolu Cimento Sanayii AS
IST:BTCIM.E
Cash Flow Statement
Cash Flow Statement
Baticim Bati Anadolu Cimento Sanayii AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(509)
|
(359)
|
(146)
|
(779)
|
(760)
|
(901)
|
(1 112)
|
(656)
|
(563)
|
(1 063)
|
(719)
|
2 055
|
2 225
|
3 321
|
3 015
|
76
|
297
|
(502)
|
(316)
|
|
| Depreciation & Amortization |
105
|
81
|
82
|
82
|
85
|
88
|
89
|
577
|
175
|
221
|
269
|
994
|
830
|
1 014
|
1 233
|
1 072
|
1 139
|
1 198
|
1 261
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
0
|
0
|
0
|
16
|
(62)
|
37
|
(33)
|
(158)
|
(67)
|
(190)
|
(158)
|
|
| Other Non-Cash Items |
580
|
490
|
347
|
905
|
919
|
1 295
|
1 525
|
2 577
|
1 117
|
1 635
|
1 711
|
2 284
|
1 688
|
606
|
910
|
1 902
|
1 437
|
1 821
|
1 266
|
|
| Cash Taxes Paid |
8
|
9
|
9
|
7
|
8
|
15
|
18
|
72
|
50
|
59
|
97
|
235
|
395
|
513
|
560
|
340
|
109
|
(3)
|
(72)
|
|
| Cash Interest Paid |
213
|
188
|
202
|
110
|
186
|
142
|
103
|
379
|
113
|
271
|
381
|
1 456
|
399
|
576
|
563
|
815
|
835
|
781
|
745
|
|
| Change in Working Capital |
39
|
55
|
(36)
|
(134)
|
(193)
|
(418)
|
(393)
|
(3 126)
|
(226)
|
(85)
|
(586)
|
(4 728)
|
(4 222)
|
(3 156)
|
(3 487)
|
(2 841)
|
(2 980)
|
(3 572)
|
(2 550)
|
|
| Cash from Operating Activities |
215
N/A
|
267
+25%
|
247
-7%
|
74
-70%
|
50
-33%
|
64
+28%
|
109
+70%
|
776
+611%
|
503
-35%
|
708
+41%
|
675
-5%
|
1 532
+127%
|
458
-70%
|
1 823
+298%
|
1 639
-10%
|
51
-97%
|
(174)
N/A
|
(1 245)
-617%
|
(497)
+60%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(14)
|
(12)
|
(30)
|
(39)
|
(48)
|
(77)
|
(87)
|
(262)
|
(206)
|
(195)
|
(255)
|
(651)
|
(524)
|
(585)
|
(518)
|
(365)
|
(391)
|
(585)
|
(965)
|
|
| Other Items |
11
|
11
|
8
|
3
|
3
|
66
|
64
|
24
|
69
|
191
|
193
|
976
|
615
|
436
|
443
|
1 420
|
1 512
|
1 515
|
1 517
|
|
| Cash from Investing Activities |
(3)
N/A
|
(1)
+73%
|
(21)
-2 511%
|
(36)
-68%
|
(45)
-25%
|
(12)
+74%
|
(23)
-93%
|
(238)
-954%
|
(138)
+42%
|
(4)
+97%
|
(62)
-1 440%
|
325
N/A
|
91
-72%
|
(149)
N/A
|
(76)
+49%
|
1 055
N/A
|
1 121
+6%
|
931
-17%
|
552
-41%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Debt |
47
|
(10)
|
(136)
|
(27)
|
113
|
(16)
|
101
|
(159)
|
(184)
|
(357)
|
(166)
|
(306)
|
(1)
|
(133)
|
(1 138)
|
(760)
|
(733)
|
(260)
|
471
|
|
| Other |
(213)
|
(200)
|
(202)
|
(110)
|
(186)
|
(129)
|
(103)
|
(211)
|
(137)
|
(294)
|
(404)
|
(1 413)
|
(552)
|
(730)
|
(716)
|
(477)
|
(490)
|
(449)
|
(410)
|
|
| Cash from Financing Activities |
(166)
N/A
|
(210)
-26%
|
(338)
-61%
|
(138)
+59%
|
(73)
+47%
|
(145)
-100%
|
(2)
+99%
|
(369)
-17 224%
|
(321)
+13%
|
(651)
-103%
|
(570)
+12%
|
(1 719)
-201%
|
(553)
+68%
|
(863)
-56%
|
(1 854)
-115%
|
(1 237)
+33%
|
(1 222)
+1%
|
(709)
+42%
|
61
N/A
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
11
|
55
|
4
|
8
|
2
|
(39)
|
11
|
|
| Net Change in Cash |
45
N/A
|
56
+24%
|
(112)
N/A
|
(99)
+11%
|
(67)
+32%
|
(93)
-38%
|
84
N/A
|
176
+109%
|
44
-75%
|
53
+20%
|
42
-20%
|
143
+238%
|
7
-95%
|
866
+12 605%
|
(287)
N/A
|
(123)
+57%
|
(273)
-123%
|
(1 062)
-289%
|
127
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
201
N/A
|
255
+27%
|
218
-15%
|
36
-84%
|
2
-94%
|
(13)
N/A
|
22
N/A
|
514
+2 188%
|
297
-42%
|
513
+73%
|
420
-18%
|
882
+110%
|
(66)
N/A
|
1 238
N/A
|
1 120
-9%
|
(314)
N/A
|
(565)
-80%
|
(1 830)
-224%
|
(1 462)
+20%
|
|