Bursa Cimento Fabrikasi AS
IST:BUCIM.E
Balance Sheet
Balance Sheet Decomposition
Bursa Cimento Fabrikasi AS
Bursa Cimento Fabrikasi AS
Balance Sheet
Bursa Cimento Fabrikasi AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
67
|
60
|
21
|
115
|
202
|
419
|
1 049
|
1 626
|
1 370
|
|
| Cash |
3
|
2
|
4
|
4
|
16
|
23
|
34
|
35
|
60
|
|
| Cash Equivalents |
64
|
57
|
17
|
111
|
186
|
397
|
1 015
|
1 590
|
1 310
|
|
| Short-Term Investments |
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
343
|
|
| Total Receivables |
214
|
301
|
272
|
209
|
336
|
481
|
2 263
|
2 838
|
2 312
|
|
| Accounts Receivables |
94
|
151
|
155
|
121
|
227
|
326
|
1 272
|
1 762
|
1 076
|
|
| Other Receivables |
121
|
151
|
116
|
88
|
109
|
156
|
991
|
1 076
|
1 236
|
|
| Inventory |
113
|
171
|
242
|
204
|
280
|
575
|
1 712
|
1 769
|
1 583
|
|
| Other Current Assets |
22
|
29
|
21
|
14
|
23
|
75
|
334
|
689
|
496
|
|
| Total Current Assets |
417
|
562
|
555
|
577
|
840
|
1 551
|
5 381
|
6 871
|
5 833
|
|
| PP&E Net |
221
|
231
|
262
|
274
|
274
|
448
|
4 310
|
8 503
|
11 971
|
|
| PP&E Gross |
221
|
231
|
262
|
274
|
274
|
448
|
4 310
|
8 503
|
11 971
|
|
| Accumulated Depreciation |
629
|
655
|
681
|
715
|
751
|
794
|
11 046
|
16 240
|
16 630
|
|
| Intangible Assets |
4
|
7
|
6
|
6
|
7
|
7
|
46
|
51
|
88
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Investments |
44
|
55
|
57
|
61
|
65
|
92
|
649
|
982
|
952
|
|
| Other Long-Term Assets |
8
|
18
|
21
|
27
|
46
|
214
|
412
|
946
|
162
|
|
| Total Assets |
694
N/A
|
873
+26%
|
901
+3%
|
946
+5%
|
1 232
+30%
|
2 312
+88%
|
10 798
+367%
|
17 354
+61%
|
19 006
+10%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
67
|
113
|
83
|
70
|
131
|
204
|
570
|
785
|
682
|
|
| Accrued Liabilities |
6
|
6
|
6
|
8
|
7
|
12
|
28
|
155
|
116
|
|
| Short-Term Debt |
33
|
90
|
48
|
67
|
38
|
0
|
384
|
38
|
2
|
|
| Current Portion of Long-Term Debt |
33
|
27
|
14
|
4
|
2
|
33
|
37
|
559
|
1 234
|
|
| Other Current Liabilities |
22
|
35
|
16
|
22
|
55
|
162
|
253
|
377
|
358
|
|
| Total Current Liabilities |
160
|
271
|
166
|
171
|
234
|
411
|
1 272
|
1 914
|
2 391
|
|
| Long-Term Debt |
31
|
19
|
13
|
24
|
44
|
13
|
26
|
243
|
1 373
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
692
|
6
|
123
|
|
| Minority Interest |
85
|
122
|
181
|
200
|
250
|
413
|
1 552
|
2 238
|
2 193
|
|
| Other Liabilities |
20
|
23
|
27
|
31
|
35
|
42
|
143
|
244
|
134
|
|
| Total Liabilities |
298
N/A
|
436
+46%
|
388
-11%
|
426
+10%
|
565
+33%
|
881
+56%
|
3 685
+318%
|
4 645
+26%
|
6 214
+34%
|
|
| Equity | ||||||||||
| Common Stock |
106
|
106
|
106
|
106
|
180
|
500
|
1 500
|
1 500
|
1 500
|
|
| Retained Earnings |
301
|
343
|
423
|
433
|
508
|
956
|
2 005
|
5 369
|
5 422
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
2
|
8
|
10
|
49
|
49
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
0
|
0
|
|
| Other Equity |
11
|
13
|
16
|
20
|
25
|
35
|
3 597
|
5 790
|
5 820
|
|
| Total Equity |
397
N/A
|
437
+10%
|
513
+18%
|
519
+1%
|
667
+28%
|
1 431
+114%
|
7 113
+397%
|
12 709
+79%
|
12 792
+1%
|
|
| Total Liabilities & Equity |
694
N/A
|
873
+26%
|
901
+3%
|
946
+5%
|
1 232
+30%
|
2 312
+88%
|
10 798
+367%
|
17 354
+61%
|
19 006
+10%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
747
|
747
|
747
|
747
|
816
|
937
|
1 500
|
1 500
|
1 500
|
|