Burcelik Vana Sanayi ve Ticaret AS
IST:BURVA.E
Cash Flow Statement
Cash Flow Statement
Burcelik Vana Sanayi ve Ticaret AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
0
|
0
|
(1)
|
0
|
0
|
2
|
2
|
2
|
5
|
6
|
12
|
3
|
1
|
27
|
23
|
35
|
25
|
(14)
|
(32)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
1
|
1
|
1
|
4
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
|
| Other Non-Cash Items |
2
|
2
|
3
|
2
|
3
|
3
|
3
|
(1)
|
3
|
3
|
5
|
(13)
|
(6)
|
(5)
|
(14)
|
(7)
|
(11)
|
(15)
|
(4)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
(2)
|
0
|
(1)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
3
|
2
|
2
|
2
|
2
|
2
|
3
|
6
|
4
|
4
|
6
|
12
|
8
|
8
|
7
|
5
|
4
|
3
|
2
|
|
| Change in Working Capital |
(1)
|
7
|
12
|
(2)
|
(2)
|
(3)
|
(5)
|
(21)
|
(4)
|
(25)
|
(21)
|
74
|
13
|
27
|
0
|
(37)
|
(9)
|
4
|
43
|
|
| Cash from Operating Activities |
3
N/A
|
10
+289%
|
14
+38%
|
1
-90%
|
3
+77%
|
3
+6%
|
1
-59%
|
(7)
N/A
|
5
N/A
|
(14)
N/A
|
(3)
+79%
|
69
N/A
|
12
-83%
|
54
+346%
|
14
-74%
|
(3)
N/A
|
11
N/A
|
(18)
N/A
|
13
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(3)
|
(3)
|
(0)
|
(10)
|
(8)
|
(9)
|
(11)
|
(9)
|
(8)
|
(9)
|
(8)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
5
|
5
|
2
|
2
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-25%
|
(0)
+4%
|
(1)
-445%
|
(2)
-63%
|
(2)
-18%
|
(5)
-99%
|
(7)
-54%
|
(3)
+61%
|
(2)
+13%
|
(0)
+92%
|
(8)
-3 728%
|
(4)
+53%
|
(4)
-16%
|
(6)
-31%
|
(4)
+20%
|
(6)
-40%
|
(8)
-24%
|
(7)
+14%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Debt |
0
|
(6)
|
(12)
|
1
|
3
|
5
|
10
|
18
|
5
|
19
|
9
|
(17)
|
(8)
|
(26)
|
(16)
|
(6)
|
(6)
|
(5)
|
(12)
|
|
| Other |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(4)
|
(4)
|
(6)
|
(12)
|
(8)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(2)
|
|
| Cash from Financing Activities |
(3)
N/A
|
(8)
-206%
|
(14)
-75%
|
(1)
+95%
|
1
N/A
|
2
+65%
|
7
+187%
|
13
+81%
|
2
-86%
|
14
+733%
|
4
-74%
|
(28)
N/A
|
(16)
+42%
|
(34)
-109%
|
(23)
+35%
|
(10)
+55%
|
(10)
+3%
|
(8)
+21%
|
(15)
-86%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
(0)
|
0
|
1
|
(0)
|
0
|
1
|
2
|
1
|
1
|
|
| Net Change in Cash |
(0)
N/A
|
2
N/A
|
1
-76%
|
(0)
N/A
|
2
N/A
|
3
+36%
|
3
+22%
|
(2)
N/A
|
4
N/A
|
(2)
N/A
|
0
N/A
|
33
+7 096%
|
(8)
N/A
|
15
N/A
|
(14)
N/A
|
(17)
-24%
|
(3)
+80%
|
(33)
-915%
|
(8)
+77%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
10
+317%
|
14
+39%
|
0
-100%
|
0
+1 281%
|
0
-43%
|
(4)
N/A
|
(15)
-302%
|
2
N/A
|
(17)
N/A
|
(3)
+80%
|
59
N/A
|
4
-93%
|
45
+989%
|
4
-92%
|
(12)
N/A
|
3
N/A
|
(28)
N/A
|
5
N/A
|
|