Cemas Dokum Sanayi AS
IST:CEMAS.E
Balance Sheet
Balance Sheet Decomposition
Cemas Dokum Sanayi AS
Cemas Dokum Sanayi AS
Balance Sheet
Cemas Dokum Sanayi AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
19
|
3
|
1
|
2
|
87
|
511
|
777
|
627
|
76
|
|
| Cash |
0
|
1
|
1
|
2
|
54
|
256
|
62
|
92
|
76
|
|
| Cash Equivalents |
19
|
3
|
1
|
0
|
34
|
255
|
715
|
535
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
107
|
108
|
166
|
131
|
106
|
144
|
479
|
757
|
739
|
|
| Accounts Receivables |
24
|
39
|
35
|
37
|
62
|
105
|
457
|
657
|
509
|
|
| Other Receivables |
82
|
69
|
131
|
95
|
44
|
38
|
22
|
100
|
230
|
|
| Inventory |
18
|
24
|
24
|
21
|
38
|
60
|
277
|
351
|
397
|
|
| Other Current Assets |
5
|
3
|
2
|
1
|
3
|
13
|
26
|
35
|
30
|
|
| Total Current Assets |
148
|
138
|
193
|
156
|
235
|
728
|
1 599
|
1 812
|
1 242
|
|
| PP&E Net |
114
|
113
|
94
|
123
|
143
|
258
|
1 288
|
1 951
|
2 028
|
|
| PP&E Gross |
114
|
113
|
94
|
123
|
143
|
258
|
1 288
|
1 951
|
2 028
|
|
| Accumulated Depreciation |
39
|
51
|
36
|
44
|
56
|
69
|
497
|
893
|
1 113
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
19
|
|
| Note Receivable |
16
|
6
|
3
|
0
|
0
|
14
|
23
|
533
|
232
|
|
| Long-Term Investments |
63
|
40
|
44
|
67
|
266
|
195
|
403
|
590
|
723
|
|
| Other Long-Term Assets |
2
|
1
|
0
|
0
|
22
|
48
|
170
|
165
|
105
|
|
| Total Assets |
344
N/A
|
297
-14%
|
335
+13%
|
347
+3%
|
666
+92%
|
1 243
+87%
|
3 500
+182%
|
5 067
+45%
|
4 347
-14%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
34
|
49
|
49
|
26
|
35
|
63
|
220
|
286
|
206
|
|
| Accrued Liabilities |
1
|
3
|
1
|
2
|
1
|
2
|
11
|
8
|
13
|
|
| Short-Term Debt |
0
|
0
|
27
|
39
|
0
|
0
|
0
|
99
|
104
|
|
| Current Portion of Long-Term Debt |
30
|
39
|
6
|
4
|
0
|
0
|
0
|
1
|
9
|
|
| Other Current Liabilities |
21
|
39
|
47
|
70
|
46
|
16
|
64
|
394
|
128
|
|
| Total Current Liabilities |
86
|
130
|
130
|
141
|
82
|
81
|
295
|
787
|
461
|
|
| Long-Term Debt |
59
|
59
|
75
|
62
|
0
|
0
|
0
|
1
|
219
|
|
| Deferred Income Tax |
0
|
0
|
0
|
4
|
29
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
26
|
17
|
6
|
5
|
2
|
18
|
43
|
72
|
161
|
|
| Other Liabilities |
10
|
10
|
10
|
12
|
15
|
25
|
36
|
34
|
30
|
|
| Total Liabilities |
180
N/A
|
216
+20%
|
209
-4%
|
214
+3%
|
128
-40%
|
124
-3%
|
375
+201%
|
894
+139%
|
871
-3%
|
|
| Equity | ||||||||||
| Common Stock |
237
|
237
|
237
|
237
|
474
|
791
|
791
|
791
|
791
|
|
| Retained Earnings |
32
|
86
|
101
|
119
|
89
|
241
|
2 004
|
2 807
|
2 221
|
|
| Additional Paid In Capital |
12
|
12
|
10
|
10
|
13
|
14
|
123
|
178
|
178
|
|
| Unrealized Security Profit/Loss |
16
|
12
|
8
|
34
|
171
|
96
|
178
|
347
|
262
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
69
|
94
|
27
|
29
|
30
|
24
|
30
|
51
|
25
|
|
| Total Equity |
164
N/A
|
81
-51%
|
127
+57%
|
133
+5%
|
538
+305%
|
1 119
+108%
|
3 125
+179%
|
4 173
+34%
|
3 477
-17%
|
|
| Total Liabilities & Equity |
344
N/A
|
297
-14%
|
335
+13%
|
347
+3%
|
666
+92%
|
1 243
+87%
|
3 500
+182%
|
5 067
+45%
|
4 347
-14%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
350
|
350
|
363
|
363
|
599
|
791
|
791
|
791
|
791
|
|