Cemtas Celik Makina Sanayi ve Ticaret AS
IST:CEMTS.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cemtas Celik Makina Sanayi ve Ticaret AS
IST:CEMTS.E
|
TR |
|
F
|
Finnair Oyj
OMXH:FIA1S
|
FI |
|
Contact Energy Ltd
NZX:CEN
|
NZ |
|
A
|
Altos Hornos de Mexico SAB de CV
BMV:AHMSA
|
MX |
|
Moneyme Ltd
ASX:MME
|
AU |
|
Reece Ltd
ASX:REH
|
AU |
|
Garb Oil & Power Corp
OTC:GARB
|
US |
|
Sichuan Xinjinlu Group Co Ltd
SZSE:000510
|
CN |
Balance Sheet
Balance Sheet Decomposition
Cemtas Celik Makina Sanayi ve Ticaret AS
Cemtas Celik Makina Sanayi ve Ticaret AS
Balance Sheet
Cemtas Celik Makina Sanayi ve Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
10
|
0
|
2
|
1
|
104
|
158
|
554
|
1 040
|
1 246
|
1 781
|
|
| Cash |
0
|
0
|
2
|
1
|
4
|
2
|
4
|
25
|
0
|
0
|
|
| Cash Equivalents |
10
|
0
|
0
|
0
|
99
|
156
|
551
|
1 015
|
1 246
|
1 781
|
|
| Short-Term Investments |
0
|
20
|
14
|
146
|
0
|
156
|
330
|
0
|
332
|
583
|
|
| Total Receivables |
66
|
137
|
178
|
100
|
158
|
259
|
820
|
1 103
|
1 053
|
851
|
|
| Accounts Receivables |
66
|
99
|
145
|
97
|
158
|
260
|
797
|
1 066
|
884
|
818
|
|
| Other Receivables |
0
|
38
|
33
|
2
|
1
|
0
|
22
|
36
|
169
|
32
|
|
| Inventory |
60
|
122
|
175
|
132
|
224
|
478
|
1 352
|
1 349
|
1 329
|
1 359
|
|
| Other Current Assets |
12
|
24
|
11
|
9
|
14
|
37
|
148
|
515
|
94
|
440
|
|
| Total Current Assets |
148
|
304
|
381
|
388
|
500
|
933
|
2 870
|
3 981
|
4 054
|
5 013
|
|
| PP&E Net |
98
|
108
|
135
|
144
|
156
|
188
|
1 204
|
1 749
|
3 887
|
3 767
|
|
| PP&E Gross |
0
|
108
|
135
|
144
|
156
|
188
|
1 204
|
1 749
|
3 887
|
3 767
|
|
| Accumulated Depreciation |
0
|
370
|
383
|
401
|
422
|
443
|
6 258
|
9 252
|
12 294
|
12 219
|
|
| Intangible Assets |
1
|
4
|
4
|
4
|
4
|
1
|
13
|
11
|
10
|
28
|
|
| Note Receivable |
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
40
|
10
|
8
|
11
|
38
|
34
|
286
|
293
|
347
|
250
|
|
| Other Long-Term Assets |
5
|
5
|
7
|
7
|
1
|
34
|
0
|
57
|
17
|
0
|
|
| Total Assets |
293
N/A
|
448
+53%
|
535
+19%
|
554
+4%
|
699
+26%
|
1 190
+70%
|
4 373
+267%
|
6 091
+39%
|
8 315
+36%
|
9 058
+9%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
22
|
32
|
39
|
27
|
51
|
77
|
172
|
204
|
312
|
175
|
|
| Accrued Liabilities |
2
|
3
|
2
|
4
|
3
|
7
|
12
|
94
|
77
|
115
|
|
| Short-Term Debt |
0
|
87
|
40
|
11
|
9
|
0
|
336
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
41
|
9
|
0
|
0
|
0
|
0
|
0
|
109
|
421
|
577
|
|
| Other Current Liabilities |
4
|
9
|
4
|
8
|
27
|
111
|
69
|
157
|
201
|
83
|
|
| Total Current Liabilities |
69
|
140
|
86
|
50
|
90
|
194
|
589
|
564
|
1 011
|
950
|
|
| Long-Term Debt |
7
|
10
|
10
|
18
|
0
|
0
|
0
|
115
|
434
|
1 315
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
0
|
157
|
|
| Other Liabilities |
8
|
9
|
12
|
15
|
17
|
20
|
70
|
128
|
92
|
110
|
|
| Total Liabilities |
84
N/A
|
159
+89%
|
107
-33%
|
82
-23%
|
107
+30%
|
215
+101%
|
704
+228%
|
807
+15%
|
1 537
+91%
|
2 533
+65%
|
|
| Equity | |||||||||||
| Common Stock |
101
|
101
|
101
|
101
|
101
|
101
|
101
|
500
|
500
|
500
|
|
| Retained Earnings |
103
|
191
|
332
|
378
|
499
|
884
|
2 249
|
2 434
|
3 023
|
2 775
|
|
| Unrealized Security Profit/Loss |
7
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Equity |
3
|
3
|
5
|
7
|
9
|
11
|
1 318
|
2 351
|
3 255
|
3 249
|
|
| Total Equity |
208
N/A
|
289
+39%
|
428
+48%
|
472
+10%
|
592
+25%
|
975
+65%
|
3 668
+276%
|
5 285
+44%
|
6 778
+28%
|
6 525
-4%
|
|
| Total Liabilities & Equity |
293
N/A
|
448
+53%
|
535
+19%
|
554
+4%
|
699
+26%
|
1 190
+70%
|
4 373
+267%
|
6 091
+39%
|
8 315
+36%
|
9 058
+9%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
101
|
101
|
101
|
101
|
500
|
500
|
500
|
500
|
500
|
500
|
|