Cimbeton Hazirbeton ve Prefabrik Yapi Elemanlari Sanayi ve Ticaret AS
IST:CMBTN.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cimbeton Hazirbeton ve Prefabrik Yapi Elemanlari Sanayi ve Ticaret AS
IST:CMBTN.E
|
TR |
|
N
|
Neurizer Ltd
ASX:NRZ
|
AU |
|
C
|
Cultural Investment Holdings Co Ltd
SSE:600715
|
CN |
|
F
|
Flair Writing Industries Ltd
NSE:FLAIR
|
IN |
|
Zhejiang Huasheng Technology Co Ltd
SSE:605180
|
CN |
|
E
|
Europower Enerji ve Otomasyon Teknolojileri Sanayi Ticaret AS
IST:EUPWR.E
|
TR |
|
L
|
Lens Technology Co Ltd
SZSE:300433
|
CN |
Income Statement
Earnings Waterfall
Cimbeton Hazirbeton ve Prefabrik Yapi Elemanlari Sanayi ve Ticaret AS
Income Statement
Cimbeton Hazirbeton ve Prefabrik Yapi Elemanlari Sanayi ve Ticaret AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
4
|
4
|
5
|
6
|
8
|
11
|
13
|
30
|
38
|
45
|
49
|
38
|
42
|
54
|
64
|
85
|
99
|
0
|
0
|
0
|
|
| Revenue |
290
N/A
|
363
+25%
|
403
+11%
|
455
+13%
|
535
+18%
|
738
+38%
|
946
+28%
|
2 312
+145%
|
1 494
-35%
|
1 664
+11%
|
2 004
+20%
|
4 350
+117%
|
5 192
+19%
|
6 895
+33%
|
7 376
+7%
|
6 239
-15%
|
5 921
-5%
|
4 919
-17%
|
4 979
+1%
|
5 037
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(280)
|
(343)
|
(382)
|
(417)
|
(503)
|
(674)
|
(870)
|
(2 211)
|
(1 388)
|
(1 556)
|
(1 886)
|
(4 204)
|
(5 020)
|
(6 762)
|
(7 223)
|
(6 056)
|
(5 802)
|
(4 800)
|
(4 822)
|
(5 034)
|
|
| Gross Profit |
11
N/A
|
20
+87%
|
21
+8%
|
38
+78%
|
32
-17%
|
64
+103%
|
76
+18%
|
101
+33%
|
106
+5%
|
108
+3%
|
118
+9%
|
146
+24%
|
172
+18%
|
133
-23%
|
153
+15%
|
184
+20%
|
119
-35%
|
119
+0%
|
157
+32%
|
2
-99%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(21)
|
(23)
|
(24)
|
(28)
|
(33)
|
(36)
|
(48)
|
(116)
|
(64)
|
(75)
|
(85)
|
(180)
|
(255)
|
(334)
|
(345)
|
(235)
|
(245)
|
(191)
|
(234)
|
(219)
|
|
| Selling, General & Administrative |
(21)
|
(22)
|
(22)
|
(25)
|
(28)
|
(34)
|
(44)
|
(96)
|
(61)
|
(70)
|
(80)
|
(178)
|
(211)
|
(276)
|
(293)
|
(236)
|
(234)
|
(204)
|
(214)
|
(225)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(2)
|
(3)
|
(6)
|
(9)
|
(10)
|
(10)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
1
|
1
|
0
|
(2)
|
(4)
|
(1)
|
(3)
|
(17)
|
(2)
|
(3)
|
(1)
|
5
|
(35)
|
(47)
|
(42)
|
8
|
(5)
|
17
|
(15)
|
11
|
|
| Operating Income |
(11)
N/A
|
(4)
+66%
|
(2)
+34%
|
10
N/A
|
(2)
N/A
|
28
N/A
|
27
-2%
|
(15)
N/A
|
41
N/A
|
33
-20%
|
33
+1%
|
(33)
N/A
|
(83)
-148%
|
(201)
-144%
|
(192)
+4%
|
(51)
+73%
|
(126)
-145%
|
(72)
+43%
|
(77)
-7%
|
(217)
-183%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
1
|
(2)
|
(4)
|
(5)
|
(7)
|
0
|
1
|
5
|
6
|
14
|
30
|
(0)
|
55
|
58
|
22
|
(28)
|
(69)
|
(118)
|
(117)
|
(152)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(7)
|
0
|
0
|
0
|
(17)
|
0
|
(27)
|
0
|
(16)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
107
|
(1)
|
(1)
|
(2)
|
142
|
138
|
219
|
243
|
123
|
99
|
47
|
24
|
91
|
|
| Pre-Tax Income |
(10)
N/A
|
(6)
+40%
|
(7)
-16%
|
4
N/A
|
(9)
N/A
|
27
N/A
|
28
+3%
|
98
+250%
|
46
-53%
|
46
-2%
|
61
+34%
|
101
+66%
|
110
+9%
|
75
-32%
|
73
-3%
|
27
-63%
|
(96)
N/A
|
(183)
-91%
|
(169)
+8%
|
(294)
-74%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
3
|
3
|
4
|
(1)
|
1
|
(5)
|
(5)
|
(26)
|
(7)
|
(13)
|
(14)
|
17
|
(4)
|
(11)
|
(19)
|
(35)
|
(7)
|
1
|
(4)
|
(6)
|
|
| Income from Continuing Operations |
(8)
|
(3)
|
(3)
|
3
|
(8)
|
22
|
23
|
72
|
39
|
33
|
47
|
119
|
106
|
64
|
53
|
(8)
|
(102)
|
(182)
|
(173)
|
(300)
|
|
| Net Income (Common) |
(8)
N/A
|
(3)
+61%
|
(3)
+1%
|
3
N/A
|
(8)
N/A
|
22
N/A
|
23
+3%
|
72
+219%
|
39
-46%
|
33
-15%
|
47
+42%
|
119
+152%
|
106
-10%
|
64
-40%
|
53
-16%
|
(8)
N/A
|
(102)
-1 145%
|
(182)
-77%
|
(173)
+5%
|
(300)
-73%
|
|
| EPS (Diluted) |
-4.35
N/A
|
-1.68
+61%
|
-1.66
+1%
|
1.75
N/A
|
-4.62
N/A
|
12.42
N/A
|
12.81
+3%
|
40.89
+219%
|
21.98
-46%
|
18.7
-15%
|
26.64
+42%
|
67.13
+152%
|
60.14
-10%
|
36.03
-40%
|
30.13
-16%
|
-4.65
N/A
|
-57.86
-1 144%
|
-102.68
-77%
|
-97.95
+5%
|
-169.73
-73%
|
|