Creditwest Faktoring AS
IST:CRDFA.E
Balance Sheet
Balance Sheet Decomposition
Creditwest Faktoring AS
Creditwest Faktoring AS
Balance Sheet
Creditwest Faktoring AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
3
|
3
|
1
|
3
|
4
|
53
|
22
|
14
|
68
|
|
| Cash |
3
|
3
|
1
|
3
|
4
|
53
|
22
|
14
|
41
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
|
| Short-Term Investments |
719
|
688
|
386
|
419
|
342
|
433
|
534
|
766
|
1 211
|
|
| Total Receivables |
7
|
8
|
0
|
14
|
9
|
11
|
15
|
13
|
15
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
|
| Total Current Assets |
728
|
699
|
386
|
408
|
337
|
475
|
590
|
767
|
1 237
|
|
| PP&E Net |
0
|
0
|
0
|
3
|
3
|
2
|
2
|
15
|
13
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
13
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
14
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
5
|
2
|
3
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
49
|
95
|
97
|
150
|
168
|
|
| Other Long-Term Assets |
7
|
7
|
13
|
50
|
9
|
11
|
20
|
23
|
35
|
|
| Total Assets |
736
N/A
|
707
-4%
|
400
-43%
|
466
+17%
|
401
-14%
|
586
+46%
|
709
+21%
|
956
+35%
|
1 453
+52%
|
|
| Liabilities | ||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
3
|
6
|
10
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
16
|
4
|
1
|
3
|
|
| Other Current Liabilities |
6
|
5
|
3
|
9
|
3
|
5
|
6
|
15
|
20
|
|
| Total Current Liabilities |
6
|
5
|
3
|
9
|
6
|
24
|
15
|
27
|
40
|
|
| Long-Term Debt |
580
|
551
|
264
|
303
|
225
|
335
|
433
|
551
|
879
|
|
| Other Liabilities |
1
|
0
|
3
|
0
|
1
|
1
|
1
|
2
|
26
|
|
| Total Liabilities |
586
N/A
|
556
-5%
|
269
-52%
|
312
+16%
|
231
-26%
|
359
+56%
|
449
+25%
|
580
+29%
|
945
+63%
|
|
| Equity | ||||||||||
| Common Stock |
80
|
80
|
80
|
80
|
80
|
80
|
100
|
100
|
100
|
|
| Retained Earnings |
70
|
71
|
51
|
74
|
90
|
147
|
160
|
276
|
408
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
44
|
47
|
97
|
0
|
|
| Total Equity |
150
N/A
|
151
+0%
|
131
-13%
|
154
+18%
|
170
+10%
|
227
+34%
|
260
+15%
|
376
+45%
|
508
+35%
|
|
| Total Liabilities & Equity |
736
N/A
|
707
-4%
|
400
-43%
|
466
+17%
|
401
-14%
|
586
+46%
|
709
+21%
|
956
+35%
|
1 453
+52%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|