Cuhadaroglu Metal Sanayi ve Pazarlama AS
IST:CUSAN.E
Balance Sheet
Balance Sheet Decomposition
Cuhadaroglu Metal Sanayi ve Pazarlama AS
Cuhadaroglu Metal Sanayi ve Pazarlama AS
Balance Sheet
Cuhadaroglu Metal Sanayi ve Pazarlama AS
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
25
|
47
|
30
|
64
|
19
|
34
|
65
|
115
|
242
|
482
|
|
| Cash |
0
|
0
|
0
|
64
|
19
|
8
|
24
|
53
|
60
|
369
|
|
| Cash Equivalents |
25
|
47
|
30
|
0
|
0
|
25
|
41
|
62
|
182
|
113
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
60
|
85
|
97
|
96
|
91
|
129
|
267
|
1 082
|
1 010
|
859
|
|
| Accounts Receivables |
60
|
61
|
72
|
49
|
56
|
98
|
203
|
948
|
726
|
618
|
|
| Other Receivables |
0
|
24
|
26
|
47
|
35
|
31
|
63
|
135
|
284
|
241
|
|
| Inventory |
28
|
36
|
47
|
60
|
86
|
97
|
298
|
968
|
808
|
567
|
|
| Other Current Assets |
3
|
2
|
7
|
16
|
17
|
21
|
61
|
163
|
417
|
510
|
|
| Total Current Assets |
116
|
171
|
181
|
236
|
212
|
281
|
691
|
2 362
|
2 504
|
2 419
|
|
| PP&E Net |
58
|
49
|
63
|
85
|
80
|
103
|
110
|
564
|
719
|
1 688
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
80
|
103
|
110
|
564
|
719
|
1 688
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
83
|
89
|
102
|
950
|
1 410
|
1 463
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
3
|
4
|
1
|
16
|
33
|
55
|
|
| Note Receivable |
0
|
34
|
2
|
5
|
5
|
6
|
17
|
60
|
67
|
63
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
3
|
3
|
9
|
10
|
10
|
|
| Other Long-Term Assets |
0
|
0
|
21
|
0
|
2
|
1
|
1
|
6
|
43
|
17
|
|
| Total Assets |
177
N/A
|
255
+44%
|
269
+5%
|
327
+22%
|
303
-7%
|
398
+31%
|
822
+106%
|
3 017
+267%
|
3 376
+12%
|
4 253
+26%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
12
|
22
|
45
|
30
|
34
|
41
|
119
|
261
|
223
|
161
|
|
| Accrued Liabilities |
5
|
5
|
5
|
5
|
6
|
5
|
10
|
33
|
51
|
63
|
|
| Short-Term Debt |
4
|
5
|
2
|
9
|
9
|
23
|
144
|
1 079
|
418
|
494
|
|
| Current Portion of Long-Term Debt |
3
|
2
|
2
|
2
|
0
|
10
|
1
|
5
|
158
|
173
|
|
| Other Current Liabilities |
20
|
53
|
45
|
123
|
88
|
99
|
211
|
353
|
1 248
|
978
|
|
| Total Current Liabilities |
44
|
87
|
99
|
169
|
138
|
178
|
486
|
1 731
|
2 097
|
1 869
|
|
| Long-Term Debt |
4
|
4
|
3
|
1
|
0
|
14
|
13
|
7
|
132
|
949
|
|
| Deferred Income Tax |
4
|
6
|
2
|
1
|
0
|
4
|
14
|
123
|
0
|
0
|
|
| Minority Interest |
14
|
16
|
13
|
9
|
6
|
4
|
25
|
70
|
46
|
105
|
|
| Other Liabilities |
3
|
2
|
2
|
3
|
4
|
7
|
8
|
30
|
25
|
584
|
|
| Total Liabilities |
69
N/A
|
114
+66%
|
120
+4%
|
183
+53%
|
148
-19%
|
207
+40%
|
546
+164%
|
1 961
+259%
|
2 209
+13%
|
3 296
+49%
|
|
| Equity | |||||||||||
| Common Stock |
62
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
|
| Retained Earnings |
39
|
56
|
55
|
50
|
62
|
86
|
172
|
854
|
933
|
745
|
|
| Additional Paid In Capital |
0
|
7
|
7
|
7
|
7
|
7
|
7
|
45
|
65
|
65
|
|
| Unrealized Security Profit/Loss |
0
|
7
|
18
|
18
|
18
|
31
|
31
|
104
|
151
|
151
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
26
|
22
|
|
| Other Equity |
0
|
1
|
1
|
1
|
2
|
3
|
5
|
10
|
27
|
53
|
|
| Total Equity |
108
N/A
|
141
+30%
|
149
+6%
|
144
-3%
|
155
+7%
|
191
+23%
|
276
+44%
|
1 055
+282%
|
1 167
+11%
|
957
-18%
|
|
| Total Liabilities & Equity |
177
N/A
|
255
+44%
|
269
+5%
|
327
+22%
|
303
-7%
|
398
+31%
|
822
+106%
|
3 017
+267%
|
3 376
+12%
|
4 253
+26%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
62
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
70
|
71
|
|