Dagi Giyim Sanayi ve Ticaret AS
IST:DAGI.E
Cash Flow Statement
Cash Flow Statement
Dagi Giyim Sanayi ve Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
8
|
4
|
(6)
|
(9)
|
(13)
|
(9)
|
16
|
20
|
37
|
2
|
24
|
(1)
|
107
|
92
|
43
|
27
|
(104)
|
(188)
|
(244)
|
|
| Depreciation & Amortization |
18
|
19
|
20
|
22
|
28
|
31
|
37
|
38
|
174
|
56
|
61
|
72
|
352
|
301
|
399
|
533
|
648
|
656
|
694
|
|
| Other Non-Cash Items |
(4)
|
2
|
14
|
20
|
11
|
7
|
13
|
32
|
(231)
|
53
|
72
|
107
|
(354)
|
(370)
|
(482)
|
(607)
|
(369)
|
(233)
|
(211)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
6
|
7
|
10
|
13
|
18
|
24
|
37
|
55
|
145
|
108
|
122
|
156
|
334
|
262
|
320
|
356
|
399
|
468
|
486
|
|
| Change in Working Capital |
(14)
|
(43)
|
(55)
|
(68)
|
(91)
|
(170)
|
(246)
|
(178)
|
(214)
|
(183)
|
(208)
|
(314)
|
(189)
|
(40)
|
155
|
212
|
81
|
346
|
218
|
|
| Cash from Operating Activities |
8
N/A
|
(18)
N/A
|
(26)
-46%
|
(36)
-36%
|
(65)
-80%
|
(141)
-118%
|
(179)
-27%
|
(89)
+51%
|
(180)
-103%
|
(72)
+60%
|
(51)
+29%
|
(136)
-165%
|
(37)
+73%
|
(17)
+54%
|
116
N/A
|
165
+42%
|
257
+56%
|
581
+126%
|
456
-21%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(7)
|
(9)
|
(15)
|
(16)
|
(20)
|
(32)
|
(52)
|
(57)
|
(102)
|
(43)
|
(22)
|
(23)
|
(58)
|
(36)
|
(35)
|
(31)
|
(48)
|
(54)
|
(61)
|
|
| Other Items |
2
|
2
|
2
|
2
|
0
|
(11)
|
(11)
|
4
|
54
|
0
|
49
|
35
|
153
|
108
|
108
|
108
|
12
|
14
|
12
|
|
| Cash from Investing Activities |
(5)
N/A
|
(8)
-44%
|
(13)
-73%
|
(14)
-11%
|
(20)
-38%
|
(43)
-114%
|
(63)
-47%
|
(54)
+14%
|
(48)
+11%
|
5
N/A
|
27
+487%
|
12
-54%
|
95
+664%
|
72
-24%
|
73
+2%
|
78
+6%
|
(36)
N/A
|
(40)
-10%
|
(49)
-23%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
45
|
87
|
87
|
87
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
3
|
(25)
|
(59)
|
(24)
|
24
|
153
|
185
|
203
|
348
|
201
|
269
|
218
|
263
|
155
|
32
|
94
|
64
|
(103)
|
123
|
|
| Other |
(4)
|
(6)
|
(9)
|
(13)
|
(12)
|
(17)
|
63
|
(45)
|
(139)
|
(104)
|
(220)
|
(102)
|
(298)
|
(237)
|
(284)
|
(366)
|
(367)
|
(424)
|
(428)
|
|
| Cash from Financing Activities |
(2)
N/A
|
15
N/A
|
19
+31%
|
49
+156%
|
99
+103%
|
177
+78%
|
247
+40%
|
158
-36%
|
209
+32%
|
96
-54%
|
50
-48%
|
116
+133%
|
(35)
N/A
|
(82)
-134%
|
(252)
-208%
|
(272)
-8%
|
(303)
-11%
|
(527)
-74%
|
(305)
+42%
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(11)
N/A
|
(20)
-84%
|
(1)
+94%
|
15
N/A
|
(7)
N/A
|
5
N/A
|
16
+192%
|
(19)
N/A
|
28
N/A
|
26
-9%
|
(8)
N/A
|
23
N/A
|
(27)
N/A
|
(62)
-131%
|
(30)
+52%
|
(82)
-175%
|
15
N/A
|
102
+596%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(28)
N/A
|
(41)
-50%
|
(52)
-26%
|
(85)
-62%
|
(173)
-104%
|
(231)
-34%
|
(146)
+37%
|
(281)
-93%
|
(116)
+59%
|
(73)
+37%
|
(159)
-117%
|
(95)
+40%
|
(53)
+45%
|
81
N/A
|
134
+65%
|
209
+56%
|
528
+152%
|
395
-25%
|
|