Desa Deri Sanayi ve Ticaret AS
IST:DESA.E
Balance Sheet
Balance Sheet Decomposition
Desa Deri Sanayi ve Ticaret AS
Desa Deri Sanayi ve Ticaret AS
Balance Sheet
Desa Deri Sanayi ve Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
7
|
9
|
0
|
19
|
62
|
147
|
205
|
653
|
24
|
|
| Cash |
0
|
0
|
0
|
19
|
61
|
147
|
205
|
653
|
24
|
|
| Cash Equivalents |
7
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
438
|
471
|
1 441
|
|
| Total Receivables |
7
|
13
|
27
|
41
|
31
|
99
|
384
|
500
|
470
|
|
| Accounts Receivables |
5
|
12
|
24
|
36
|
26
|
89
|
312
|
296
|
351
|
|
| Other Receivables |
2
|
1
|
3
|
5
|
5
|
10
|
72
|
204
|
119
|
|
| Inventory |
125
|
152
|
167
|
161
|
146
|
155
|
333
|
465
|
642
|
|
| Other Current Assets |
7
|
6
|
8
|
8
|
13
|
21
|
31
|
53
|
33
|
|
| Total Current Assets |
146
|
180
|
203
|
229
|
251
|
422
|
1 524
|
2 432
|
2 610
|
|
| PP&E Net |
29
|
53
|
54
|
111
|
77
|
174
|
567
|
850
|
972
|
|
| PP&E Gross |
0
|
0
|
0
|
111
|
77
|
174
|
567
|
850
|
972
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
56
|
80
|
94
|
675
|
1 004
|
1 033
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
25
|
87
|
75
|
|
| Long-Term Investments |
15
|
17
|
18
|
20
|
17
|
26
|
197
|
316
|
310
|
|
| Other Long-Term Assets |
1
|
2
|
4
|
8
|
8
|
12
|
19
|
51
|
51
|
|
| Total Assets |
192
N/A
|
253
+32%
|
279
+11%
|
369
+32%
|
354
-4%
|
635
+80%
|
2 335
+268%
|
3 739
+60%
|
4 022
+8%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
46
|
77
|
103
|
126
|
69
|
153
|
552
|
602
|
621
|
|
| Accrued Liabilities |
4
|
5
|
5
|
6
|
3
|
7
|
24
|
38
|
38
|
|
| Short-Term Debt |
8
|
45
|
5
|
21
|
33
|
4
|
10
|
4
|
1
|
|
| Current Portion of Long-Term Debt |
28
|
20
|
32
|
37
|
33
|
69
|
133
|
131
|
136
|
|
| Other Current Liabilities |
7
|
12
|
22
|
25
|
19
|
27
|
206
|
416
|
330
|
|
| Total Current Liabilities |
92
|
158
|
167
|
216
|
157
|
261
|
924
|
1 191
|
1 126
|
|
| Long-Term Debt |
46
|
21
|
27
|
47
|
89
|
138
|
155
|
154
|
152
|
|
| Deferred Income Tax |
0
|
0
|
4
|
9
|
8
|
23
|
140
|
24
|
45
|
|
| Other Liabilities |
3
|
4
|
5
|
4
|
5
|
5
|
13
|
26
|
20
|
|
| Total Liabilities |
142
N/A
|
183
+29%
|
204
+12%
|
275
+35%
|
259
-6%
|
427
+65%
|
1 232
+188%
|
1 395
+13%
|
1 343
-4%
|
|
| Equity | ||||||||||
| Common Stock |
49
|
49
|
49
|
49
|
49
|
49
|
49
|
245
|
245
|
|
| Retained Earnings |
13
|
13
|
5
|
14
|
21
|
67
|
943
|
1 909
|
2 246
|
|
| Unrealized Security Profit/Loss |
9
|
29
|
28
|
28
|
27
|
94
|
115
|
198
|
198
|
|
| Other Equity |
4
|
4
|
3
|
3
|
3
|
3
|
4
|
8
|
11
|
|
| Total Equity |
50
N/A
|
70
+41%
|
75
+8%
|
94
+24%
|
95
+1%
|
208
+120%
|
1 103
+431%
|
2 345
+113%
|
2 679
+14%
|
|
| Total Liabilities & Equity |
192
N/A
|
253
+32%
|
279
+11%
|
369
+32%
|
354
-4%
|
635
+80%
|
2 335
+268%
|
3 739
+60%
|
4 022
+8%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
490
|
490
|
490
|
490
|
490
|
490
|
490
|
490
|
490
|
|