Dogan Burda Dergi Yayincilik ve Pazarlama AS
IST:DOBUR.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dogan Burda Dergi Yayincilik ve Pazarlama AS
IST:DOBUR.E
|
TR |
|
Henkel AG & Co KGaA
XETRA:HEN
|
DE |
|
Northwest Pipe Co
NASDAQ:NWPX
|
US |
|
A
|
Axita Cotton Ltd
NSE:AXITA
|
IN |
Income Statement
Earnings Waterfall
Dogan Burda Dergi Yayincilik ve Pazarlama AS
Income Statement
Dogan Burda Dergi Yayincilik ve Pazarlama AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
3
|
0
|
0
|
|
| Revenue |
65
N/A
|
75
+14%
|
81
+8%
|
90
+11%
|
93
+4%
|
112
+21%
|
125
+11%
|
300
+141%
|
176
-41%
|
227
+29%
|
261
+15%
|
532
+104%
|
407
-24%
|
608
+50%
|
628
+3%
|
554
-12%
|
651
+18%
|
544
-16%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(41)
|
(44)
|
(47)
|
(52)
|
(57)
|
(65)
|
(73)
|
(169)
|
(101)
|
(119)
|
(142)
|
(295)
|
(232)
|
(329)
|
(358)
|
(299)
|
(377)
|
(333)
|
|
| Gross Profit |
24
N/A
|
30
+25%
|
34
+11%
|
38
+13%
|
37
-4%
|
47
+30%
|
52
+10%
|
131
+152%
|
75
-42%
|
108
+44%
|
119
+10%
|
237
+99%
|
174
-26%
|
279
+60%
|
270
-3%
|
255
-6%
|
273
+7%
|
212
-23%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(25)
|
(28)
|
(33)
|
(37)
|
(39)
|
(50)
|
(54)
|
(138)
|
(81)
|
(101)
|
(117)
|
(243)
|
(192)
|
(304)
|
(330)
|
(293)
|
(350)
|
(305)
|
|
| Selling, General & Administrative |
(27)
|
(29)
|
(32)
|
(35)
|
(39)
|
(50)
|
(54)
|
(135)
|
(83)
|
(104)
|
(120)
|
(238)
|
(190)
|
(296)
|
(322)
|
(282)
|
(331)
|
(291)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(5)
|
(4)
|
(6)
|
(8)
|
(7)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
4
|
3
|
(0)
|
0
|
1
|
1
|
2
|
1
|
4
|
5
|
5
|
0
|
2
|
(2)
|
0
|
(4)
|
(9)
|
(6)
|
|
| Operating Income |
(1)
N/A
|
3
N/A
|
0
-95%
|
1
+1 063%
|
(3)
N/A
|
(3)
+2%
|
(2)
+17%
|
(7)
-194%
|
(6)
+20%
|
7
N/A
|
2
-78%
|
(6)
N/A
|
(18)
-188%
|
(25)
-37%
|
(61)
-144%
|
(39)
+36%
|
(76)
-97%
|
(94)
-23%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
2
|
3
|
3
|
12
|
13
|
16
|
20
|
23
|
8
|
13
|
13
|
32
|
28
|
22
|
26
|
14
|
81
|
78
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(14)
|
(1)
|
(1)
|
(1)
|
(24)
|
(15)
|
(16)
|
(12)
|
10
|
9
|
4
|
|
| Pre-Tax Income |
0
N/A
|
5
+909%
|
2
-61%
|
13
+582%
|
9
-28%
|
12
+36%
|
16
+31%
|
(0)
N/A
|
1
N/A
|
19
+2 516%
|
12
-36%
|
(1)
N/A
|
(8)
-490%
|
(21)
-166%
|
(49)
-131%
|
(15)
+70%
|
13
N/A
|
(13)
N/A
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
0
|
(3)
|
(2)
|
(3)
|
(4)
|
(11)
|
(3)
|
(4)
|
(1)
|
(8)
|
(8)
|
(9)
|
(8)
|
(3)
|
(1)
|
6
|
|
| Income from Continuing Operations |
0
|
4
|
2
|
10
|
7
|
9
|
12
|
(11)
|
(2)
|
15
|
11
|
(10)
|
(16)
|
(30)
|
(57)
|
(17)
|
12
|
(7)
|
|
| Net Income (Common) |
0
N/A
|
4
+2 801%
|
2
-54%
|
10
+432%
|
7
-28%
|
9
+23%
|
12
+35%
|
(11)
N/A
|
(2)
+82%
|
15
N/A
|
11
-27%
|
(10)
N/A
|
(16)
-69%
|
(30)
-83%
|
(57)
-90%
|
(17)
+69%
|
12
N/A
|
(7)
N/A
|
|
| EPS (Diluted) |
0.01
N/A
|
0.21
+2 000%
|
0.1
-52%
|
0.51
+410%
|
0.37
-27%
|
0.46
+24%
|
0.62
+35%
|
-0.57
N/A
|
-0.1
+82%
|
0.76
N/A
|
0.55
-28%
|
-0.5
N/A
|
-0.84
-68%
|
-1.54
-83%
|
-2.93
-90%
|
-0.89
+70%
|
0.63
N/A
|
-0.37
N/A
|
|