Dogan Sirketler Grubu Holding AS
IST:DOHOL.E
Dogan Sirketler Grubu Holding AS
IST:DOHOL.E
Price:
21.66
TRY
-0.18%
Market Cap:
₺56.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Dogan Sirketler Grubu Holding AS
IST:DOHOL.E
|
TR |
|
Care Property Invest NV
XBRU:CPINV
|
BE |
Income Statement
Earnings Waterfall
Dogan Sirketler Grubu Holding AS
Dogan Sirketler Grubu Holding AS
Income Statement
Dogan Sirketler Grubu Holding AS
Dogan Sirketler Grubu Holding AS
Currency: TRY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
228
|
253
|
299
|
358
|
453
|
700
|
826
|
2 235
|
2 667
|
3 081
|
3 014
|
2 122
|
3 336
|
4 092
|
4 124
|
0
|
2 715
|
0
|
0
|
0
|
|
| Revenue |
11 211
N/A
|
12 853
+15%
|
14 383
+12%
|
16 822
+17%
|
21 117
+26%
|
35 193
+67%
|
43 602
+24%
|
29 606
-32%
|
52 423
+77%
|
49 928
-5%
|
50 701
+2%
|
52 565
+4%
|
71 678
+36%
|
94 341
+32%
|
104 641
+11%
|
104 887
+0%
|
103 532
-1%
|
87 427
-16%
|
85 129
-3%
|
93 680
+10%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(9 813)
|
(11 259)
|
(12 621)
|
(14 481)
|
(17 909)
|
(29 840)
|
(37 471)
|
(24 693)
|
(45 327)
|
(40 927)
|
(41 088)
|
(42 982)
|
(59 350)
|
(81 132)
|
(91 817)
|
(91 481)
|
(90 129)
|
(75 855)
|
(71 057)
|
(76 700)
|
|
| Gross Profit |
1 398
N/A
|
1 594
+14%
|
1 762
+11%
|
2 341
+33%
|
3 208
+37%
|
5 353
+67%
|
6 131
+15%
|
4 913
-20%
|
7 096
+44%
|
9 001
+27%
|
9 613
+7%
|
9 584
0%
|
12 328
+29%
|
13 210
+7%
|
12 824
-3%
|
13 407
+5%
|
13 403
0%
|
11 571
-14%
|
14 071
+22%
|
16 980
+21%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(745)
|
(859)
|
(976)
|
(1 167)
|
(1 339)
|
(1 998)
|
(2 339)
|
(3 810)
|
(1 656)
|
(2 295)
|
(2 913)
|
(5 281)
|
(6 849)
|
(9 232)
|
(10 460)
|
(13 275)
|
(14 224)
|
(13 039)
|
(13 673)
|
(13 043)
|
|
| Selling, General & Administrative |
(633)
|
(725)
|
(847)
|
(968)
|
(1 160)
|
(1 729)
|
(1 974)
|
(3 106)
|
(2 769)
|
(3 423)
|
(4 185)
|
(4 758)
|
(7 062)
|
(9 590)
|
(10 636)
|
(11 692)
|
(12 395)
|
(11 181)
|
(11 747)
|
(11 288)
|
|
| Research & Development |
0
|
0
|
(2)
|
(7)
|
0
|
(8)
|
(24)
|
(54)
|
(87)
|
(121)
|
(131)
|
(162)
|
(313)
|
(392)
|
(454)
|
(23)
|
(267)
|
(198)
|
(171)
|
(213)
|
|
| Depreciation & Amortization |
(149)
|
(159)
|
(159)
|
(177)
|
(182)
|
(251)
|
(301)
|
(440)
|
0
|
0
|
0
|
(461)
|
0
|
0
|
0
|
(1 431)
|
0
|
0
|
0
|
(1 425)
|
|
| Other Operating Expenses |
36
|
25
|
32
|
(15)
|
3
|
(10)
|
(40)
|
(211)
|
1 200
|
1 249
|
1 403
|
100
|
526
|
750
|
630
|
(130)
|
(1 562)
|
(1 661)
|
(1 754)
|
(117)
|
|
| Operating Income |
652
N/A
|
735
+13%
|
786
+7%
|
1 175
+49%
|
1 869
+59%
|
3 355
+80%
|
3 792
+13%
|
1 102
-71%
|
5 440
+394%
|
6 707
+23%
|
6 700
0%
|
4 303
-36%
|
5 479
+27%
|
3 977
-27%
|
2 363
-41%
|
132
-94%
|
(821)
N/A
|
(1 468)
-79%
|
399
N/A
|
3 937
+888%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
971
|
941
|
356
|
2 699
|
2 823
|
4 073
|
5 396
|
3 832
|
2 599
|
3 199
|
2 817
|
8 724
|
9 390
|
8 811
|
8 766
|
3 006
|
3 375
|
2 993
|
4 446
|
6 939
|
|
| Non-Reccuring Items |
129
|
151
|
20
|
(3)
|
21
|
(1)
|
(2)
|
535
|
(10)
|
2 368
|
2 486
|
2 552
|
2 520
|
99
|
884
|
1 203
|
1 798
|
1 824
|
1 443
|
(86)
|
|
| Gain/Loss on Disposition of Assets |
(5)
|
17
|
28
|
32
|
42
|
45
|
34
|
55
|
51
|
42
|
51
|
1
|
3
|
(4)
|
(2)
|
459
|
362
|
482
|
498
|
60
|
|
| Total Other Income |
13
|
1
|
(6)
|
(56)
|
(69)
|
(86)
|
(196)
|
(5 813)
|
(284)
|
(476)
|
(430)
|
(13 351)
|
(13 480)
|
(13 211)
|
(12 600)
|
881
|
(164)
|
(1 460)
|
(5 464)
|
(5 653)
|
|
| Pre-Tax Income |
1 761
N/A
|
1 845
+5%
|
1 184
-36%
|
3 846
+225%
|
4 686
+22%
|
7 386
+58%
|
9 024
+22%
|
(288)
N/A
|
7 797
N/A
|
11 839
+52%
|
11 623
-2%
|
2 230
-81%
|
3 912
+75%
|
(328)
N/A
|
(589)
-79%
|
5 682
N/A
|
4 551
-20%
|
2 372
-48%
|
1 322
-44%
|
5 197
+293%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(208)
|
(268)
|
(322)
|
(784)
|
(855)
|
(836)
|
(772)
|
(540)
|
(175)
|
(836)
|
(1 244)
|
(1 479)
|
(2 134)
|
(2 520)
|
(2 371)
|
(1 158)
|
(1 736)
|
(1 237)
|
(1 050)
|
(3 442)
|
|
| Income from Continuing Operations |
1 553
|
1 576
|
862
|
3 062
|
3 831
|
6 550
|
8 252
|
(828)
|
7 621
|
11 003
|
10 378
|
751
|
1 778
|
(2 849)
|
(2 960)
|
4 523
|
2 816
|
1 135
|
272
|
1 755
|
|
| Income to Minority Interest |
(71)
|
(144)
|
(176)
|
(234)
|
(432)
|
(874)
|
(1 026)
|
(1 062)
|
(1 008)
|
(728)
|
(755)
|
280
|
283
|
779
|
927
|
1 128
|
982
|
713
|
679
|
38
|
|
| Net Income (Common) |
1 482
N/A
|
1 432
-3%
|
686
-52%
|
2 828
+312%
|
3 399
+20%
|
5 676
+67%
|
7 225
+27%
|
232
-97%
|
6 647
+2 763%
|
10 662
+60%
|
10 113
-5%
|
297
-97%
|
1 327
+347%
|
(3 158)
N/A
|
(3 224)
-2%
|
5 651
N/A
|
3 798
-33%
|
1 848
-51%
|
951
-49%
|
1 792
+88%
|
|
| EPS (Diluted) |
0.57
N/A
|
0.55
-4%
|
0.26
-53%
|
1.09
+319%
|
1.34
+23%
|
2.21
+65%
|
2.82
+28%
|
0.09
-97%
|
2.59
+2 778%
|
4.16
+61%
|
3.95
-5%
|
0.11
-97%
|
0.51
+364%
|
-1.21
N/A
|
-1.24
-2%
|
2.16
N/A
|
1.47
-32%
|
0.71
-52%
|
0.36
-49%
|
0.7
+94%
|
|
Switch to:
Switch to:
See Also
Discover More
