Duran Dogan Basim Ve Ambalaj Sanayi AS
IST:DURDO.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Duran Dogan Basim Ve Ambalaj Sanayi AS
IST:DURDO.E
|
TR |
|
James Halstead PLC
LSE:JHD
|
UK |
|
Tesson Holdings Ltd
HKEX:1201
|
HK |
|
S
|
Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd
SZSE:300947
|
CN |
|
V
|
Voss Veksel og Landmandsbank ASA
OSE:VVL
|
NO |
|
C
|
Center International Group Co Ltd
SSE:603098
|
CN |
|
Rent.com.au Ltd
ASX:RNT
|
AU |
|
Cavitation Technologies Inc
OTC:CVAT
|
US |
|
Logistics Development Group PLC
LSE:LDG
|
UK |
|
Helloworld Travel Ltd
ASX:HLO
|
AU |
Income Statement
Earnings Waterfall
Duran Dogan Basim Ve Ambalaj Sanayi AS
Income Statement
Duran Dogan Basim Ve Ambalaj Sanayi AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
13
|
17
|
17
|
16
|
22
|
26
|
33
|
41
|
77
|
92
|
121
|
136
|
64
|
95
|
72
|
68
|
94
|
115
|
0
|
|
| Revenue |
297
N/A
|
332
+12%
|
395
+19%
|
443
+12%
|
529
+19%
|
699
+32%
|
893
+28%
|
1 061
+19%
|
2 200
+107%
|
1 241
-44%
|
1 197
-4%
|
1 266
+6%
|
2 177
+72%
|
1 712
-21%
|
2 390
+40%
|
2 453
+3%
|
2 003
-18%
|
2 503
+25%
|
2 109
-16%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(218)
|
(241)
|
(270)
|
(289)
|
(340)
|
(438)
|
(552)
|
(666)
|
(1 233)
|
(760)
|
(733)
|
(797)
|
(1 704)
|
(1 350)
|
(2 049)
|
(2 045)
|
(1 578)
|
(2 056)
|
(1 644)
|
|
| Gross Profit |
79
N/A
|
90
+14%
|
125
+38%
|
155
+24%
|
188
+22%
|
261
+39%
|
340
+30%
|
395
+16%
|
967
+145%
|
481
-50%
|
464
-4%
|
468
+1%
|
473
+1%
|
362
-23%
|
340
-6%
|
409
+20%
|
425
+4%
|
447
+5%
|
465
+4%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(46)
|
(51)
|
(67)
|
(85)
|
(111)
|
(138)
|
(175)
|
(198)
|
(439)
|
(222)
|
(197)
|
(193)
|
(363)
|
(290)
|
(424)
|
(472)
|
(410)
|
(362)
|
(275)
|
|
| Selling, General & Administrative |
(46)
|
(52)
|
(67)
|
(85)
|
(113)
|
(141)
|
(176)
|
(203)
|
(433)
|
(217)
|
(196)
|
(192)
|
(346)
|
(282)
|
(429)
|
(464)
|
(377)
|
(488)
|
(394)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(3)
|
(3)
|
(3)
|
(13)
|
(11)
|
(12)
|
(12)
|
(20)
|
(14)
|
(27)
|
|
| Other Operating Expenses |
2
|
2
|
2
|
3
|
4
|
5
|
4
|
7
|
1
|
(3)
|
2
|
2
|
(5)
|
3
|
17
|
4
|
(13)
|
140
|
146
|
|
| Operating Income |
33
N/A
|
39
+16%
|
58
+50%
|
70
+21%
|
78
+11%
|
123
+58%
|
166
+35%
|
197
+19%
|
529
+168%
|
259
-51%
|
267
+3%
|
275
+3%
|
110
-60%
|
72
-35%
|
(84)
N/A
|
(63)
+25%
|
15
N/A
|
86
+468%
|
190
+122%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(45)
|
(45)
|
(41)
|
(24)
|
(67)
|
(74)
|
(102)
|
(127)
|
(203)
|
(105)
|
(92)
|
(85)
|
(94)
|
(46)
|
(118)
|
(72)
|
(117)
|
(342)
|
(337)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(0)
|
(5)
|
(6)
|
(7)
|
15
|
1
|
2
|
3
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
1
|
3
|
1
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
115
|
(4)
|
(4)
|
(6)
|
88
|
65
|
149
|
71
|
71
|
122
|
38
|
|
| Pre-Tax Income |
(13)
N/A
|
(8)
+40%
|
15
N/A
|
44
+201%
|
8
-81%
|
45
+441%
|
59
+32%
|
65
+10%
|
439
+573%
|
147
-66%
|
166
+13%
|
179
+8%
|
121
-32%
|
94
-23%
|
(47)
N/A
|
(58)
-22%
|
(30)
+49%
|
(132)
-342%
|
(109)
+17%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
2
|
1
|
(3)
|
(11)
|
(7)
|
(11)
|
(20)
|
(16)
|
59
|
55
|
78
|
71
|
47
|
(10)
|
(96)
|
(106)
|
(129)
|
(107)
|
(58)
|
|
| Income from Continuing Operations |
(11)
|
(7)
|
11
|
33
|
1
|
33
|
39
|
50
|
498
|
202
|
243
|
250
|
169
|
83
|
(143)
|
(164)
|
(159)
|
(239)
|
(167)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(11)
N/A
|
(7)
+40%
|
11
N/A
|
33
+197%
|
1
-96%
|
33
+2 418%
|
39
+16%
|
50
+28%
|
498
+904%
|
202
-59%
|
243
+21%
|
250
+3%
|
169
-33%
|
83
-51%
|
(143)
N/A
|
(164)
-14%
|
(159)
+3%
|
(239)
-50%
|
(167)
+30%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
0.02
N/A
|
0.06
+200%
|
0.01
-83%
|
0.06
+500%
|
0.07
+17%
|
0.09
+29%
|
1
+1 011%
|
0.42
-58%
|
0.51
+21%
|
0.49
-4%
|
0.35
-29%
|
0.16
-54%
|
-0.28
N/A
|
-0.32
-14%
|
-0.32
N/A
|
-0.48
-50%
|
-0.33
+31%
|
|