Dyo Boya Fabrikalari Sanayi Ve Ticaret AS
IST:DYOBY.E
Balance Sheet
Balance Sheet Decomposition
Dyo Boya Fabrikalari Sanayi Ve Ticaret AS
Dyo Boya Fabrikalari Sanayi Ve Ticaret AS
Balance Sheet
Dyo Boya Fabrikalari Sanayi Ve Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
28
|
25
|
19
|
29
|
50
|
171
|
399
|
598
|
347
|
|
| Cash |
0
|
20
|
16
|
10
|
15
|
159
|
146
|
160
|
30
|
|
| Cash Equivalents |
28
|
5
|
4
|
19
|
36
|
13
|
253
|
438
|
317
|
|
| Total Receivables |
320
|
347
|
414
|
389
|
440
|
700
|
1 976
|
3 423
|
3 371
|
|
| Accounts Receivables |
316
|
99
|
152
|
143
|
166
|
271
|
812
|
1 022
|
941
|
|
| Other Receivables |
4
|
248
|
262
|
246
|
274
|
428
|
1 164
|
2 402
|
2 430
|
|
| Inventory |
93
|
136
|
161
|
168
|
276
|
514
|
1 544
|
1 736
|
1 153
|
|
| Other Current Assets |
12
|
16
|
13
|
20
|
13
|
19
|
245
|
258
|
127
|
|
| Total Current Assets |
454
|
524
|
608
|
606
|
780
|
1 404
|
4 259
|
6 086
|
4 998
|
|
| PP&E Net |
313
|
383
|
404
|
456
|
431
|
944
|
3 683
|
5 479
|
6 510
|
|
| PP&E Gross |
0
|
383
|
404
|
456
|
431
|
944
|
3 683
|
5 479
|
6 510
|
|
| Accumulated Depreciation |
0
|
70
|
81
|
106
|
144
|
110
|
1 229
|
2 067
|
1 876
|
|
| Intangible Assets |
4
|
6
|
9
|
12
|
14
|
18
|
1 272
|
3 376
|
3 357
|
|
| Goodwill |
3
|
3
|
3
|
3
|
3
|
3
|
24
|
35
|
35
|
|
| Note Receivable |
4
|
3
|
1
|
1
|
2
|
0
|
1
|
0
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
0
|
0
|
0
|
6
|
38
|
35
|
|
| Other Assets |
3
|
3
|
3
|
3
|
3
|
3
|
24
|
35
|
35
|
|
| Total Assets |
778
N/A
|
920
+18%
|
1 026
+12%
|
1 078
+5%
|
1 230
+14%
|
2 370
+93%
|
9 245
+290%
|
15 017
+62%
|
14 940
-1%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
175
|
284
|
238
|
245
|
378
|
917
|
2 024
|
2 843
|
1 922
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
|
| Short-Term Debt |
6
|
32
|
201
|
191
|
173
|
289
|
768
|
923
|
1 687
|
|
| Current Portion of Long-Term Debt |
102
|
128
|
149
|
156
|
122
|
127
|
478
|
762
|
1 285
|
|
| Other Current Liabilities |
50
|
31
|
36
|
41
|
75
|
126
|
504
|
1 548
|
1 553
|
|
| Total Current Liabilities |
333
|
475
|
625
|
634
|
750
|
1 460
|
3 775
|
6 078
|
6 450
|
|
| Long-Term Debt |
269
|
241
|
222
|
224
|
121
|
116
|
48
|
3 212
|
1 740
|
|
| Deferred Income Tax |
11
|
19
|
24
|
8
|
20
|
89
|
420
|
373
|
663
|
|
| Other Liabilities |
45
|
36
|
26
|
26
|
37
|
52
|
1 461
|
122
|
107
|
|
| Total Liabilities |
659
N/A
|
771
+17%
|
896
+16%
|
892
0%
|
927
+4%
|
1 717
+85%
|
5 704
+232%
|
9 784
+72%
|
8 959
-8%
|
|
| Equity | ||||||||||
| Common Stock |
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
300
|
|
| Retained Earnings |
96
|
96
|
117
|
85
|
60
|
59
|
1 685
|
2 677
|
2 522
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Unrealized Security Profit/Loss |
123
|
159
|
178
|
217
|
206
|
606
|
880
|
1 147
|
2 028
|
|
| Other Equity |
8
|
14
|
32
|
46
|
64
|
111
|
875
|
1 308
|
1 131
|
|
| Total Equity |
120
N/A
|
149
+24%
|
130
-13%
|
187
+44%
|
303
+62%
|
653
+116%
|
3 540
+442%
|
5 233
+48%
|
5 981
+14%
|
|
| Total Liabilities & Equity |
778
N/A
|
920
+18%
|
1 026
+12%
|
1 078
+5%
|
1 230
+14%
|
2 370
+93%
|
9 245
+290%
|
15 017
+62%
|
14 940
-1%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
100
|
100
|
100
|
100
|
300
|
300
|
300
|
300
|
300
|
|