Ebebek Magazacilik AS
IST:EBEBK.E
Balance Sheet
Balance Sheet Decomposition
Ebebek Magazacilik AS
Ebebek Magazacilik AS
Balance Sheet
Ebebek Magazacilik AS
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
20
|
10
|
24
|
54
|
206
|
52
|
205
|
|
| Cash |
18
|
6
|
3
|
34
|
206
|
52
|
205
|
|
| Cash Equivalents |
2
|
5
|
21
|
20
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
175
|
154
|
511
|
|
| Total Receivables |
32
|
50
|
58
|
185
|
1 493
|
2 032
|
2 391
|
|
| Accounts Receivables |
4
|
2
|
11
|
36
|
1 094
|
1 684
|
2 318
|
|
| Other Receivables |
28
|
48
|
47
|
149
|
399
|
349
|
73
|
|
| Inventory |
285
|
479
|
515
|
1 389
|
3 943
|
5 666
|
5 184
|
|
| Other Current Assets |
20
|
13
|
52
|
84
|
576
|
591
|
632
|
|
| Total Current Assets |
357
|
551
|
649
|
1 711
|
6 394
|
8 512
|
8 923
|
|
| PP&E Net |
216
|
263
|
325
|
478
|
2 281
|
3 882
|
4 672
|
|
| PP&E Gross |
216
|
263
|
325
|
478
|
2 281
|
3 882
|
4 672
|
|
| Accumulated Depreciation |
104
|
149
|
218
|
309
|
2 426
|
3 058
|
3 908
|
|
| Intangible Assets |
5
|
7
|
10
|
13
|
122
|
368
|
738
|
|
| Goodwill |
18
|
18
|
18
|
29
|
224
|
293
|
241
|
|
| Note Receivable |
1
|
0
|
0
|
1
|
1
|
50
|
51
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
52
|
17
|
55
|
0
|
|
| Other Assets |
18
|
18
|
18
|
29
|
224
|
293
|
241
|
|
| Total Assets |
597
N/A
|
839
+41%
|
1 003
+20%
|
2 284
+128%
|
9 039
+296%
|
13 160
+46%
|
14 625
+11%
|
|
| Liabilities | ||||||||
| Accounts Payable |
304
|
430
|
510
|
1 348
|
3 425
|
5 698
|
5 556
|
|
| Accrued Liabilities |
5
|
3
|
9
|
21
|
79
|
167
|
362
|
|
| Short-Term Debt |
58
|
135
|
161
|
316
|
618
|
768
|
1 716
|
|
| Current Portion of Long-Term Debt |
39
|
38
|
32
|
41
|
160
|
210
|
344
|
|
| Other Current Liabilities |
14
|
10
|
22
|
30
|
185
|
238
|
231
|
|
| Total Current Liabilities |
419
|
616
|
734
|
1 755
|
4 468
|
7 081
|
8 209
|
|
| Long-Term Debt |
90
|
121
|
171
|
203
|
608
|
758
|
1 127
|
|
| Deferred Income Tax |
1
|
2
|
0
|
3
|
209
|
461
|
606
|
|
| Minority Interest |
0
|
0
|
0
|
6
|
2
|
39
|
0
|
|
| Other Liabilities |
11
|
15
|
18
|
79
|
98
|
116
|
118
|
|
| Total Liabilities |
521
N/A
|
754
+45%
|
923
+22%
|
2 033
+120%
|
5 384
+165%
|
8 378
+56%
|
10 059
+20%
|
|
| Equity | ||||||||
| Common Stock |
18
|
18
|
18
|
18
|
160
|
160
|
160
|
|
| Retained Earnings |
61
|
72
|
70
|
271
|
1 857
|
2 525
|
2 308
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1 649
|
2 159
|
2 159
|
|
| Other Equity |
2
|
4
|
7
|
39
|
12
|
61
|
61
|
|
| Total Equity |
76
N/A
|
86
+13%
|
80
-7%
|
250
+214%
|
3 654
+1 361%
|
4 783
+31%
|
4 566
-5%
|
|
| Total Liabilities & Equity |
597
N/A
|
839
+41%
|
1 003
+20%
|
2 284
+128%
|
9 039
+296%
|
13 160
+46%
|
14 625
+11%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
160
|
160
|
160
|
160
|
160
|
160
|
160
|
|