Efor Cay Sanayi Ticaret AS
IST:EFORC.E
Balance Sheet
Balance Sheet Decomposition
Efor Cay Sanayi Ticaret AS
Efor Cay Sanayi Ticaret AS
Balance Sheet
Efor Cay Sanayi Ticaret AS
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
186
|
65
|
68
|
412
|
|
| Cash |
15
|
27
|
53
|
84
|
|
| Cash Equivalents |
171
|
37
|
15
|
327
|
|
| Short-Term Investments |
34
|
0
|
0
|
0
|
|
| Total Receivables |
454
|
855
|
1 109
|
1 272
|
|
| Accounts Receivables |
437
|
824
|
1 092
|
1 250
|
|
| Other Receivables |
17
|
31
|
16
|
22
|
|
| Inventory |
482
|
802
|
1 433
|
2 632
|
|
| Other Current Assets |
99
|
293
|
226
|
870
|
|
| Total Current Assets |
1 255
|
2 015
|
2 849
|
5 186
|
|
| PP&E Net |
594
|
957
|
1 763
|
2 420
|
|
| PP&E Gross |
594
|
957
|
1 763
|
2 420
|
|
| Accumulated Depreciation |
37
|
53
|
99
|
140
|
|
| Intangible Assets |
2
|
1
|
1
|
11
|
|
| Note Receivable |
0
|
0
|
2
|
2
|
|
| Long-Term Investments |
0
|
332
|
860
|
842
|
|
| Other Long-Term Assets |
0
|
24
|
44
|
97
|
|
| Total Assets |
1 851
N/A
|
3 329
+80%
|
5 518
+66%
|
8 557
+55%
|
|
| Liabilities | |||||
| Accounts Payable |
783
|
991
|
424
|
2 259
|
|
| Accrued Liabilities |
5
|
9
|
22
|
28
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
35
|
603
|
1 080
|
1 304
|
|
| Other Current Liabilities |
351
|
244
|
750
|
665
|
|
| Total Current Liabilities |
1 174
|
1 847
|
2 276
|
4 256
|
|
| Long-Term Debt |
62
|
233
|
499
|
383
|
|
| Deferred Income Tax |
29
|
62
|
132
|
0
|
|
| Other Liabilities |
12
|
7
|
17
|
13
|
|
| Total Liabilities |
1 277
N/A
|
2 148
+68%
|
2 924
+36%
|
4 653
+59%
|
|
| Equity | |||||
| Common Stock |
50
|
150
|
300
|
363
|
|
| Retained Earnings |
247
|
381
|
1 254
|
1 695
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
911
|
|
| Unrealized Security Profit/Loss |
165
|
410
|
635
|
526
|
|
| Other Equity |
112
|
241
|
405
|
409
|
|
| Total Equity |
574
N/A
|
1 181
+106%
|
2 594
+120%
|
3 904
+50%
|
|
| Total Liabilities & Equity |
1 851
N/A
|
3 329
+80%
|
5 518
+66%
|
8 557
+55%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
2 178
|
2 178
|
2 178
|
2 178
|
|