Nasmed Ozel Saglik Hizmetleri Ticaret AS
IST:EGEPO.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nasmed Ozel Saglik Hizmetleri Ticaret AS
IST:EGEPO.E
|
TR |
Income Statement
Earnings Waterfall
Nasmed Ozel Saglik Hizmetleri Ticaret AS
Income Statement
Nasmed Ozel Saglik Hizmetleri Ticaret AS
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
8
|
5
|
6
|
5
|
0
|
3
|
15
|
18
|
27
|
33
|
34
|
41
|
23
|
17
|
29
|
(0)
|
11
|
0
|
0
|
|
| Revenue |
144
N/A
|
157
+8%
|
170
+8%
|
189
+11%
|
208
+10%
|
230
+11%
|
499
+117%
|
295
-41%
|
338
+15%
|
409
+21%
|
891
+118%
|
750
-16%
|
1 114
+49%
|
1 226
+10%
|
1 321
+8%
|
1 296
-2%
|
1 120
-14%
|
1 196
+7%
|
1 346
+12%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(98)
|
(111)
|
(130)
|
(146)
|
(166)
|
(187)
|
(420)
|
(224)
|
(251)
|
(281)
|
(641)
|
(526)
|
(660)
|
(744)
|
(1 018)
|
(848)
|
(893)
|
(1 007)
|
(1 128)
|
|
| Gross Profit |
46
N/A
|
46
-2%
|
40
-12%
|
43
+6%
|
41
-3%
|
43
+4%
|
79
+83%
|
71
-10%
|
87
+22%
|
128
+47%
|
250
+95%
|
224
-10%
|
231
+3%
|
259
+12%
|
303
+17%
|
448
+48%
|
154
-66%
|
115
-25%
|
218
+89%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(11)
|
(13)
|
(14)
|
(21)
|
(23)
|
(32)
|
(101)
|
(69)
|
(83)
|
(101)
|
(204)
|
(151)
|
(204)
|
(232)
|
(325)
|
(346)
|
(307)
|
(271)
|
(152)
|
|
| Selling, General & Administrative |
(11)
|
(11)
|
(13)
|
(16)
|
(17)
|
(20)
|
(47)
|
(29)
|
(40)
|
(49)
|
(103)
|
(90)
|
(112)
|
(116)
|
(176)
|
(127)
|
(118)
|
(127)
|
(129)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(23)
|
(5)
|
0
|
(3)
|
(20)
|
(9)
|
(10)
|
(10)
|
(26)
|
(7)
|
(8)
|
(8)
|
(9)
|
|
| Other Operating Expenses |
0
|
(1)
|
(1)
|
(5)
|
(5)
|
(10)
|
(30)
|
(35)
|
(44)
|
(49)
|
(79)
|
(51)
|
(82)
|
(106)
|
(123)
|
(212)
|
(179)
|
(134)
|
(14)
|
|
| Operating Income |
36
N/A
|
33
-7%
|
26
-22%
|
22
-15%
|
19
-14%
|
11
-43%
|
(22)
N/A
|
2
N/A
|
4
+64%
|
27
+666%
|
46
+68%
|
79
+73%
|
63
-20%
|
63
+0%
|
(23)
N/A
|
(91)
-297%
|
(78)
+14%
|
(82)
-5%
|
66
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
3
|
6
|
4
|
5
|
8
|
11
|
7
|
3
|
3
|
(1)
|
(5)
|
0
|
(2)
|
5
|
(10)
|
0
|
15
|
16
|
31
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(136)
|
(14)
|
(12)
|
(12)
|
(14)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(0)
|
(12)
|
(15)
|
(14)
|
(16)
|
(122)
|
(1)
|
0
|
(1)
|
97
|
(331)
|
(337)
|
(334)
|
119
|
73
|
65
|
43
|
(63)
|
|
| Pre-Tax Income |
37
N/A
|
38
+4%
|
18
-52%
|
12
-37%
|
13
+10%
|
6
-56%
|
(139)
N/A
|
3
N/A
|
6
+80%
|
24
+320%
|
137
+473%
|
(254)
N/A
|
(281)
-10%
|
(271)
+4%
|
(49)
+82%
|
(32)
+34%
|
(10)
+69%
|
(36)
-258%
|
20
N/A
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(1)
|
3
|
4
|
2
|
(7)
|
(5)
|
(6)
|
(6)
|
(4)
|
14
|
34
|
77
|
19
|
33
|
10
|
(42)
|
(17)
|
|
| Income from Continuing Operations |
35
|
37
|
17
|
15
|
17
|
7
|
(146)
|
(2)
|
(0)
|
18
|
133
|
(241)
|
(246)
|
(194)
|
(30)
|
2
|
1
|
(77)
|
3
|
|
| Net Income (Common) |
35
N/A
|
37
+6%
|
17
-53%
|
15
-16%
|
17
+15%
|
7
-57%
|
(146)
N/A
|
(2)
+98%
|
(0)
+93%
|
18
N/A
|
133
+627%
|
(241)
N/A
|
(246)
-2%
|
(194)
+21%
|
(30)
+84%
|
2
N/A
|
1
-44%
|
(77)
N/A
|
3
N/A
|
|
| EPS (Diluted) |
0.28
N/A
|
0.3
+7%
|
0.14
-53%
|
0.12
-14%
|
0.13
+8%
|
0.06
-54%
|
-1.17
N/A
|
-0.02
+98%
|
0
N/A
|
0.15
N/A
|
1.06
+607%
|
-1.93
N/A
|
-1.98
-3%
|
-1.55
+22%
|
-0.24
+85%
|
0
N/A
|
0
N/A
|
-0.16
N/A
|
0.01
N/A
|
|