Ege Gubre Sanayii AS
IST:EGGUB.E
Balance Sheet
Balance Sheet Decomposition
Ege Gubre Sanayii AS
Ege Gubre Sanayii AS
Balance Sheet
Ege Gubre Sanayii AS
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
22
|
5
|
11
|
4
|
33
|
108
|
140
|
303
|
549
|
802
|
|
| Cash |
22
|
0
|
0
|
3
|
32
|
10
|
31
|
98
|
86
|
135
|
|
| Cash Equivalents |
0
|
5
|
11
|
0
|
1
|
98
|
109
|
205
|
463
|
667
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
171
|
267
|
|
| Total Receivables |
0
|
7
|
7
|
6
|
28
|
27
|
40
|
122
|
147
|
100
|
|
| Accounts Receivables |
0
|
7
|
7
|
6
|
21
|
26
|
39
|
95
|
143
|
99
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
7
|
1
|
1
|
27
|
3
|
2
|
|
| Inventory |
0
|
48
|
48
|
133
|
142
|
68
|
294
|
270
|
357
|
24
|
|
| Other Current Assets |
0
|
12
|
3
|
4
|
8
|
14
|
18
|
66
|
128
|
166
|
|
| Total Current Assets |
0
|
72
|
68
|
147
|
211
|
217
|
493
|
825
|
1 391
|
1 359
|
|
| PP&E Net |
0
|
184
|
195
|
196
|
260
|
315
|
416
|
3 121
|
4 454
|
5 050
|
|
| PP&E Gross |
0
|
0
|
0
|
196
|
260
|
315
|
416
|
3 121
|
4 454
|
5 050
|
|
| Accumulated Depreciation |
116
|
0
|
0
|
153
|
198
|
218
|
242
|
3 180
|
4 887
|
5 157
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
|
| Goodwill |
0
|
0
|
0
|
0
|
80
|
80
|
80
|
336
|
485
|
485
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
8
|
6
|
21
|
7
|
46
|
7
|
135
|
353
|
543
|
|
| Other Assets |
0
|
0
|
0
|
0
|
80
|
80
|
80
|
336
|
485
|
485
|
|
| Total Assets |
0
N/A
|
264
N/A
|
269
+2%
|
363
+35%
|
559
+54%
|
658
+18%
|
996
+51%
|
4 418
+344%
|
6 687
+51%
|
7 441
+11%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
74
|
42
|
124
|
119
|
60
|
326
|
44
|
372
|
73
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
8
|
19
|
15
|
|
| Short-Term Debt |
0
|
37
|
46
|
37
|
141
|
213
|
164
|
253
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
12
|
19
|
57
|
|
| Other Current Liabilities |
0
|
5
|
6
|
9
|
28
|
37
|
55
|
114
|
114
|
56
|
|
| Total Current Liabilities |
0
|
115
|
94
|
170
|
292
|
313
|
549
|
432
|
524
|
202
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
1
|
2
|
28
|
53
|
983
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
21
|
51
|
|
| Other Liabilities |
0
|
3
|
4
|
5
|
43
|
39
|
41
|
72
|
69
|
69
|
|
| Total Liabilities |
0
N/A
|
119
N/A
|
98
-17%
|
175
+78%
|
337
+93%
|
353
+5%
|
598
+69%
|
532
-11%
|
667
+25%
|
1 305
+96%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
10
|
10
|
10
|
10
|
10
|
10
|
40
|
100
|
100
|
|
| Retained Earnings |
0
|
66
|
92
|
110
|
143
|
293
|
385
|
3 846
|
5 918
|
6 022
|
|
| Additional Paid In Capital |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
17
|
25
|
25
|
|
| Other Equity |
0
|
67
|
67
|
67
|
67
|
1
|
1
|
17
|
23
|
11
|
|
| Total Equity |
0
N/A
|
145
N/A
|
171
+18%
|
189
+11%
|
222
+17%
|
305
+38%
|
398
+30%
|
3 886
+877%
|
6 020
+55%
|
6 137
+2%
|
|
| Total Liabilities & Equity |
0
N/A
|
264
N/A
|
269
+2%
|
363
+35%
|
559
+54%
|
658
+18%
|
996
+51%
|
4 418
+344%
|
6 687
+51%
|
7 441
+11%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
40
|
40
|
40
|
40
|
100
|
100
|
100
|
100
|
100
|
|