Ege Gubre Sanayii AS
IST:EGGUB.E
Balance Sheet
Balance Sheet Decomposition
Ege Gubre Sanayii AS
Current Assets | 963.3m |
Cash & Short-Term Investments | 525.7m |
Receivables | 101.6m |
Other Current Assets | 336.1m |
Non-Current Assets | 3.7B |
Long-Term Investments | 283.7k |
PP&E | 3.1B |
Intangibles | 338.2m |
Other Non-Current Assets | 244.8m |
Current Liabilities | 363.3m |
Accounts Payable | 257.7m |
Accrued Liabilities | 13m |
Short-Term Debt | 572.2k |
Other Current Liabilities | 92m |
Non-Current Liabilities | 98.7m |
Long-Term Debt | 36.8m |
Other Non-Current Liabilities | 62m |
Balance Sheet
Ege Gubre Sanayii AS
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
22
|
5
|
11
|
4
|
33
|
108
|
140
|
303
|
407
|
|
Cash |
22
|
0
|
0
|
3
|
32
|
10
|
31
|
98
|
86
|
|
Cash Equivalents |
0
|
5
|
11
|
0
|
1
|
98
|
109
|
205
|
321
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
118
|
|
Total Receivables |
0
|
7
|
7
|
6
|
28
|
27
|
40
|
122
|
102
|
|
Accounts Receivables |
0
|
7
|
7
|
6
|
21
|
26
|
39
|
95
|
99
|
|
Other Receivables |
0
|
0
|
0
|
0
|
7
|
1
|
1
|
27
|
2
|
|
Inventory |
0
|
48
|
48
|
133
|
142
|
68
|
294
|
270
|
247
|
|
Other Current Assets |
0
|
12
|
3
|
4
|
8
|
14
|
18
|
66
|
89
|
|
Total Current Assets |
0
|
72
|
68
|
147
|
211
|
217
|
493
|
825
|
963
|
|
PP&E Net |
0
|
184
|
195
|
196
|
260
|
315
|
416
|
3 121
|
3 085
|
|
PP&E Gross |
0
|
0
|
0
|
196
|
260
|
315
|
416
|
3 121
|
3 085
|
|
Accumulated Depreciation |
116
|
0
|
0
|
153
|
198
|
218
|
242
|
3 180
|
3 385
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
Goodwill |
0
|
0
|
0
|
0
|
80
|
80
|
80
|
336
|
336
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
8
|
6
|
21
|
7
|
46
|
7
|
135
|
245
|
|
Other Assets |
0
|
0
|
0
|
0
|
80
|
80
|
80
|
336
|
336
|
|
Total Assets |
0
N/A
|
264
N/A
|
269
+2%
|
363
+35%
|
559
+54%
|
658
+18%
|
996
+51%
|
4 418
+344%
|
4 632
+5%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
74
|
42
|
124
|
119
|
60
|
326
|
44
|
258
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
8
|
13
|
|
Short-Term Debt |
0
|
37
|
46
|
37
|
141
|
213
|
164
|
253
|
1
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
12
|
13
|
|
Other Current Liabilities |
0
|
5
|
6
|
9
|
28
|
37
|
55
|
114
|
79
|
|
Total Current Liabilities |
0
|
115
|
94
|
170
|
292
|
313
|
549
|
432
|
363
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
1
|
2
|
28
|
37
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
14
|
|
Other Liabilities |
0
|
3
|
4
|
5
|
43
|
39
|
41
|
72
|
48
|
|
Total Liabilities |
0
N/A
|
119
N/A
|
98
-17%
|
175
+78%
|
337
+93%
|
353
+5%
|
598
+69%
|
532
-11%
|
462
-13%
|
|
Equity | ||||||||||
Common Stock |
0
|
10
|
10
|
10
|
10
|
10
|
10
|
40
|
100
|
|
Retained Earnings |
0
|
66
|
92
|
110
|
143
|
225
|
385
|
3 846
|
4 068
|
|
Additional Paid In Capital |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
17
|
17
|
|
Other Equity |
0
|
67
|
67
|
67
|
67
|
68
|
1
|
17
|
16
|
|
Total Equity |
0
N/A
|
145
N/A
|
171
+18%
|
189
+11%
|
222
+17%
|
305
+38%
|
398
+30%
|
3 886
+877%
|
4 170
+7%
|
|
Total Liabilities & Equity |
0
N/A
|
264
N/A
|
269
+2%
|
363
+35%
|
559
+54%
|
658
+18%
|
996
+51%
|
4 418
+344%
|
4 632
+5%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
0
|
40
|
40
|
40
|
40
|
100
|
100
|
100
|
100
|