Ege Profil Ticaret ve Sanayi AS
IST:EGPRO.E
Balance Sheet
Balance Sheet Decomposition
Ege Profil Ticaret ve Sanayi AS
Ege Profil Ticaret ve Sanayi AS
Balance Sheet
Ege Profil Ticaret ve Sanayi AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
110
|
57
|
276
|
208
|
338
|
570
|
647
|
1 133
|
736
|
747
|
|
| Cash |
3
|
6
|
7
|
9
|
6
|
14
|
33
|
63
|
39
|
136
|
|
| Cash Equivalents |
107
|
51
|
269
|
199
|
332
|
556
|
614
|
1 069
|
697
|
611
|
|
| Short-Term Investments |
7
|
0
|
0
|
1
|
0
|
36
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
386
|
496
|
442
|
416
|
639
|
1 729
|
3 225
|
4 449
|
5 479
|
5 261
|
|
| Accounts Receivables |
38
|
67
|
129
|
123
|
88
|
490
|
728
|
1 174
|
385
|
477
|
|
| Other Receivables |
348
|
429
|
313
|
293
|
551
|
1 240
|
2 497
|
3 275
|
5 094
|
4 783
|
|
| Inventory |
86
|
109
|
137
|
134
|
159
|
357
|
873
|
1 160
|
933
|
915
|
|
| Other Current Assets |
22
|
10
|
17
|
12
|
22
|
124
|
400
|
528
|
757
|
637
|
|
| Total Current Assets |
610
|
671
|
872
|
772
|
1 157
|
2 817
|
5 166
|
7 297
|
7 918
|
7 560
|
|
| PP&E Net |
315
|
362
|
394
|
446
|
565
|
805
|
3 310
|
5 718
|
7 643
|
7 637
|
|
| PP&E Gross |
315
|
362
|
394
|
0
|
565
|
805
|
3 310
|
5 718
|
7 643
|
7 637
|
|
| Accumulated Depreciation |
142
|
144
|
167
|
0
|
225
|
259
|
2 078
|
3 344
|
4 846
|
5 367
|
|
| Intangible Assets |
7
|
6
|
6
|
6
|
6
|
7
|
102
|
144
|
185
|
183
|
|
| Goodwill |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
14
|
3
|
5
|
5
|
4
|
17
|
76
|
136
|
29
|
52
|
|
| Other Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
947
N/A
|
1 044
+10%
|
1 279
+23%
|
1 230
-4%
|
1 732
+41%
|
3 646
+110%
|
8 654
+137%
|
13 296
+54%
|
15 775
+19%
|
15 433
-2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
229
|
214
|
363
|
297
|
418
|
1 235
|
1 972
|
2 842
|
2 730
|
2 564
|
|
| Accrued Liabilities |
5
|
6
|
5
|
9
|
16
|
23
|
56
|
106
|
111
|
108
|
|
| Short-Term Debt |
60
|
63
|
113
|
111
|
60
|
0
|
50
|
147
|
432
|
213
|
|
| Current Portion of Long-Term Debt |
64
|
80
|
92
|
103
|
57
|
228
|
80
|
105
|
157
|
109
|
|
| Other Current Liabilities |
106
|
182
|
107
|
107
|
245
|
818
|
1 643
|
2 469
|
2 858
|
2 423
|
|
| Total Current Liabilities |
463
|
544
|
680
|
627
|
795
|
2 305
|
3 802
|
5 669
|
6 288
|
5 416
|
|
| Long-Term Debt |
108
|
135
|
144
|
154
|
213
|
134
|
324
|
267
|
112
|
37
|
|
| Deferred Income Tax |
3
|
0
|
11
|
4
|
14
|
70
|
417
|
646
|
1 023
|
954
|
|
| Minority Interest |
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
12
|
13
|
19
|
20
|
22
|
136
|
160
|
151
|
141
|
|
| Total Liabilities |
591
N/A
|
691
+17%
|
848
+23%
|
805
-5%
|
1 043
+30%
|
2 531
+143%
|
4 678
+85%
|
6 741
+44%
|
7 575
+12%
|
6 548
-14%
|
|
| Equity | |||||||||||
| Common Stock |
80
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
545
|
|
| Retained Earnings |
147
|
185
|
267
|
265
|
425
|
677
|
3 432
|
4 801
|
5 712
|
5 804
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Unrealized Security Profit/Loss |
55
|
92
|
91
|
91
|
196
|
371
|
534
|
1 898
|
2 698
|
2 831
|
|
| Treasury Stock |
0
|
1
|
5
|
8
|
0
|
0
|
0
|
32
|
0
|
0
|
|
| Other Equity |
74
|
3
|
3
|
4
|
13
|
14
|
72
|
194
|
291
|
296
|
|
| Total Equity |
356
N/A
|
353
-1%
|
431
+22%
|
425
-1%
|
689
+62%
|
1 115
+62%
|
3 976
+257%
|
6 554
+65%
|
8 201
+25%
|
8 885
+8%
|
|
| Total Liabilities & Equity |
947
N/A
|
1 044
+10%
|
1 279
+23%
|
1 230
-4%
|
1 732
+41%
|
3 646
+110%
|
8 654
+137%
|
13 296
+54%
|
15 775
+19%
|
15 433
-2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
536
|
545
|
545
|
545
|
545
|
545
|
545
|
545
|
545
|
545
|
|