Eksun Gida Tarim Sanayi ve Ticaret AS
IST:EKSUN.E
Balance Sheet
Balance Sheet Decomposition
Eksun Gida Tarim Sanayi ve Ticaret AS
Eksun Gida Tarim Sanayi ve Ticaret AS
Balance Sheet
Eksun Gida Tarim Sanayi ve Ticaret AS
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
26
|
37
|
10
|
79
|
489
|
775
|
|
| Cash |
26
|
37
|
10
|
79
|
489
|
370
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
405
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
230
|
0
|
|
| Total Receivables |
161
|
201
|
486
|
587
|
1 056
|
1 262
|
|
| Accounts Receivables |
151
|
190
|
332
|
551
|
1 024
|
886
|
|
| Other Receivables |
10
|
10
|
155
|
36
|
32
|
376
|
|
| Inventory |
135
|
274
|
543
|
543
|
1 135
|
1 406
|
|
| Other Current Assets |
42
|
40
|
138
|
249
|
389
|
712
|
|
| Total Current Assets |
365
|
552
|
1 177
|
1 458
|
3 299
|
4 155
|
|
| PP&E Net |
56
|
179
|
137
|
104
|
505
|
708
|
|
| PP&E Gross |
56
|
179
|
137
|
104
|
505
|
708
|
|
| Accumulated Depreciation |
18
|
19
|
25
|
36
|
327
|
595
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
5
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
34
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
1
|
0
|
7
|
9
|
|
| Other Long-Term Assets |
14
|
5
|
25
|
29
|
18
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
34
|
|
| Total Assets |
436
N/A
|
737
+69%
|
1 341
+82%
|
1 591
+19%
|
3 831
+141%
|
4 913
+28%
|
|
| Liabilities | |||||||
| Accounts Payable |
317
|
343
|
524
|
50
|
176
|
228
|
|
| Accrued Liabilities |
3
|
4
|
4
|
10
|
26
|
30
|
|
| Short-Term Debt |
109
|
252
|
528
|
951
|
1 269
|
2 341
|
|
| Current Portion of Long-Term Debt |
5
|
19
|
77
|
110
|
22
|
87
|
|
| Other Current Liabilities |
15
|
22
|
50
|
119
|
133
|
105
|
|
| Total Current Liabilities |
448
|
640
|
1 183
|
1 239
|
1 627
|
2 792
|
|
| Long-Term Debt |
9
|
20
|
66
|
30
|
50
|
98
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
4
|
8
|
17
|
18
|
19
|
|
| Total Liabilities |
461
N/A
|
664
+44%
|
1 256
+89%
|
1 286
+2%
|
1 694
+32%
|
2 909
+72%
|
|
| Equity | |||||||
| Common Stock |
50
|
50
|
50
|
50
|
70
|
600
|
|
| Retained Earnings |
80
|
72
|
7
|
255
|
17
|
673
|
|
| Additional Paid In Capital |
8
|
12
|
12
|
12
|
2 161
|
2 200
|
|
| Unrealized Security Profit/Loss |
0
|
85
|
34
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
98
|
124
|
|
| Other Equity |
2
|
2
|
4
|
12
|
13
|
1
|
|
| Total Equity |
25
N/A
|
73
N/A
|
85
+16%
|
305
+260%
|
2 137
+600%
|
2 004
-6%
|
|
| Total Liabilities & Equity |
436
N/A
|
737
+69%
|
1 341
+82%
|
1 591
+19%
|
3 831
+141%
|
4 913
+28%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
70
|
70
|
70
|
70
|
591
|
600
|
|