EMEK Elektrik Endustrisi AS
IST:EMKEL.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
EMEK Elektrik Endustrisi AS
IST:EMKEL.E
|
TR |
|
Aiphone Co Ltd
TSE:6718
|
JP |
|
G
|
Gantan Beauty Industry Co Ltd
TSE:5935
|
JP |
Income Statement
Earnings Waterfall
EMEK Elektrik Endustrisi AS
Income Statement
EMEK Elektrik Endustrisi AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
14
|
16
|
8
|
6
|
7
|
6
|
5
|
6
|
12
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
52
|
40
|
0
|
0
|
0
|
|
| Revenue |
103
N/A
|
102
-1%
|
160
+57%
|
211
+32%
|
237
+12%
|
285
+20%
|
243
-15%
|
224
-8%
|
488
+118%
|
223
-54%
|
246
+11%
|
305
+24%
|
611
+101%
|
453
-26%
|
644
+42%
|
679
+5%
|
1 018
+50%
|
914
-10%
|
976
+7%
|
978
+0%
|
876
-10%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(62)
|
(56)
|
(104)
|
(147)
|
(164)
|
(213)
|
(177)
|
(161)
|
(392)
|
(173)
|
(199)
|
(216)
|
(461)
|
(338)
|
(464)
|
(488)
|
(688)
|
(635)
|
(678)
|
(689)
|
(636)
|
|
| Gross Profit |
41
N/A
|
46
+13%
|
56
+21%
|
64
+14%
|
73
+15%
|
72
-2%
|
67
-7%
|
62
-7%
|
96
+55%
|
49
-49%
|
47
-4%
|
89
+88%
|
150
+69%
|
115
-23%
|
179
+56%
|
190
+6%
|
330
+73%
|
279
-15%
|
298
+7%
|
289
-3%
|
240
-17%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(25)
|
(24)
|
(28)
|
(32)
|
(32)
|
(36)
|
(33)
|
(26)
|
(38)
|
(19)
|
(32)
|
(44)
|
(2)
|
(16)
|
(124)
|
(157)
|
(206)
|
(252)
|
(243)
|
(252)
|
(245)
|
|
| Selling, General & Administrative |
(20)
|
(18)
|
(20)
|
(22)
|
(22)
|
(25)
|
(29)
|
(34)
|
(70)
|
(41)
|
(45)
|
(47)
|
(121)
|
(89)
|
(138)
|
(152)
|
(186)
|
(186)
|
(193)
|
(204)
|
(228)
|
|
| Research & Development |
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(9)
|
(6)
|
(6)
|
(11)
|
(17)
|
(14)
|
(21)
|
(23)
|
(31)
|
(30)
|
(30)
|
(39)
|
(33)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(2)
|
(2)
|
(2)
|
(13)
|
(10)
|
0
|
0
|
(14)
|
(6)
|
(15)
|
(23)
|
(14)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(5)
|
(6)
|
(5)
|
(6)
|
2
|
14
|
49
|
29
|
22
|
16
|
148
|
95
|
34
|
18
|
24
|
(30)
|
(3)
|
14
|
30
|
|
| Operating Income |
17
N/A
|
22
+33%
|
28
+28%
|
32
+12%
|
42
+32%
|
36
-15%
|
34
-4%
|
36
+4%
|
58
+62%
|
30
-48%
|
16
-48%
|
45
+188%
|
147
+230%
|
99
-33%
|
55
-44%
|
33
-40%
|
124
+274%
|
27
-78%
|
55
+105%
|
37
-33%
|
(5)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(16)
|
(9)
|
(9)
|
(19)
|
(21)
|
(22)
|
(23)
|
(42)
|
(17)
|
(72)
|
(61)
|
(110)
|
(107)
|
(30)
|
(31)
|
(119)
|
(96)
|
(129)
|
(168)
|
(13)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(3)
|
(6)
|
(7)
|
0
|
0
|
(21)
|
(1)
|
0
|
(4)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
|
| Total Other Income |
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(6)
|
(7)
|
(66)
|
(10)
|
(14)
|
(20)
|
(52)
|
(36)
|
(58)
|
(55)
|
(40)
|
(83)
|
(90)
|
(104)
|
(59)
|
|
| Pre-Tax Income |
(2)
N/A
|
2
N/A
|
14
+616%
|
16
+15%
|
15
-5%
|
9
-42%
|
5
-47%
|
4
-20%
|
(53)
N/A
|
1
N/A
|
(71)
N/A
|
(40)
+43%
|
(19)
+52%
|
(52)
-171%
|
(33)
+37%
|
(53)
-62%
|
(55)
-4%
|
(153)
-180%
|
(165)
-7%
|
(239)
-45%
|
(78)
+67%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
1
|
4
|
(3)
|
(5)
|
(2)
|
(1)
|
2
|
5
|
13
|
1
|
23
|
14
|
(11)
|
7
|
23
|
32
|
40
|
38
|
47
|
96
|
21
|
|
| Income from Continuing Operations |
(1)
|
6
|
11
|
11
|
13
|
8
|
6
|
9
|
(40)
|
2
|
(48)
|
(26)
|
(30)
|
(45)
|
(10)
|
(21)
|
(15)
|
(115)
|
(118)
|
(142)
|
(57)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(2)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
6
N/A
|
11
+85%
|
11
+2%
|
12
+11%
|
6
-48%
|
5
-18%
|
7
+38%
|
(40)
N/A
|
1
N/A
|
(47)
N/A
|
(26)
+45%
|
(32)
-22%
|
(45)
-41%
|
(11)
+76%
|
(22)
-105%
|
(15)
+33%
|
(115)
-678%
|
(118)
-2%
|
(142)
-21%
|
(57)
+60%
|
|
| EPS (Diluted) |
0
N/A
|
0.07
N/A
|
0.14
+100%
|
0.15
+7%
|
0.08
-47%
|
0.09
+12%
|
0.07
-22%
|
0.14
+100%
|
-0.27
N/A
|
0
N/A
|
-0.33
N/A
|
-0.18
+45%
|
-0.21
-17%
|
-0.31
-48%
|
-0.07
+77%
|
-0.15
-114%
|
-0.1
+33%
|
-0.77
-670%
|
-0.78
-1%
|
-0.95
-22%
|
-0.38
+60%
|
|