Enerjisa Enerji AS
IST:ENJSA.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Enerjisa Enerji AS
IST:ENJSA.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Enerjisa Enerji AS
Enerjisa Enerji AS
Balance Sheet
Enerjisa Enerji AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
75
|
173
|
562
|
470
|
589
|
824
|
13 477
|
5 776
|
11 288
|
2 420
|
|
| Cash |
56
|
149
|
562
|
470
|
589
|
412
|
488
|
1 628
|
3 660
|
0
|
|
| Cash Equivalents |
19
|
24
|
0
|
0
|
0
|
412
|
12 990
|
4 149
|
7 628
|
2 420
|
|
| Short-Term Investments |
654
|
692
|
791
|
1 099
|
2 474
|
3 316
|
5 507
|
8 604
|
11 350
|
10 910
|
|
| Total Receivables |
2 114
|
2 834
|
3 979
|
4 032
|
3 533
|
6 954
|
13 170
|
31 706
|
34 967
|
46 076
|
|
| Accounts Receivables |
1 721
|
2 382
|
3 932
|
4 014
|
3 476
|
6 719
|
12 301
|
29 401
|
33 653
|
44 936
|
|
| Other Receivables |
394
|
451
|
48
|
18
|
57
|
235
|
869
|
2 305
|
1 314
|
1 141
|
|
| Inventory |
74
|
102
|
148
|
132
|
170
|
447
|
3 100
|
5 698
|
5 044
|
3 551
|
|
| Other Current Assets |
23
|
277
|
391
|
50
|
88
|
1 666
|
1 225
|
6 235
|
3 485
|
2 057
|
|
| Total Current Assets |
2 940
|
4 077
|
5 872
|
5 782
|
6 853
|
12 796
|
36 795
|
58 742
|
67 265
|
66 773
|
|
| PP&E Net |
58
|
154
|
359
|
629
|
1 043
|
1 700
|
6 822
|
10 798
|
14 523
|
16 194
|
|
| PP&E Gross |
58
|
0
|
0
|
629
|
1 043
|
1 700
|
6 822
|
10 798
|
14 523
|
16 194
|
|
| Accumulated Depreciation |
20
|
0
|
0
|
183
|
387
|
613
|
3 868
|
7 477
|
12 157
|
14 664
|
|
| Intangible Assets |
5 161
|
7 687
|
4 768
|
4 571
|
4 380
|
4 248
|
33 419
|
45 921
|
56 896
|
53 729
|
|
| Goodwill |
2 730
|
0
|
1 977
|
1 977
|
1 977
|
1 977
|
1 979
|
2 857
|
3 740
|
3 740
|
|
| Note Receivable |
231
|
474
|
984
|
738
|
934
|
685
|
8 051
|
4 596
|
15 555
|
13 103
|
|
| Long-Term Investments |
3 640
|
5 747
|
8 504
|
9 445
|
9 122
|
9 537
|
19 427
|
37 248
|
45 182
|
53 234
|
|
| Other Long-Term Assets |
372
|
447
|
130
|
253
|
367
|
390
|
19 631
|
30 557
|
32 122
|
31 825
|
|
| Other Assets |
2 730
|
0
|
1 977
|
1 977
|
1 977
|
1 977
|
1 979
|
2 857
|
3 740
|
3 740
|
|
| Total Assets |
15 131
N/A
|
18 586
+23%
|
22 593
+22%
|
23 395
+4%
|
24 676
+5%
|
31 334
+27%
|
126 124
+303%
|
190 719
+51%
|
235 281
+23%
|
238 598
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1 118
|
1 512
|
2 481
|
2 612
|
1 914
|
3 981
|
11 159
|
23 403
|
25 982
|
28 318
|
|
| Accrued Liabilities |
69
|
73
|
72
|
94
|
104
|
159
|
614
|
1 613
|
2 499
|
2 116
|
|
| Short-Term Debt |
1 557
|
796
|
998
|
676
|
1 099
|
1 040
|
13 481
|
10 452
|
7 958
|
11 532
|
|
| Current Portion of Long-Term Debt |
1 541
|
1 143
|
2 436
|
3 016
|
1 573
|
5 295
|
11 518
|
18 669
|
31 200
|
21 338
|
|
| Other Current Liabilities |
667
|
1 308
|
1 025
|
2 838
|
3 597
|
3 781
|
14 730
|
15 171
|
20 816
|
21 274
|
|
| Total Current Liabilities |
4 951
|
4 832
|
7 012
|
9 235
|
8 288
|
14 256
|
51 501
|
69 308
|
88 455
|
84 579
|
|
| Long-Term Debt |
3 200
|
5 269
|
5 765
|
5 378
|
7 090
|
4 381
|
6 465
|
19 031
|
31 459
|
34 626
|
|
| Deferred Income Tax |
1 027
|
1 090
|
1 379
|
1 478
|
1 367
|
1 505
|
6 577
|
11 428
|
14 394
|
13 310
|
|
| Other Liabilities |
1 207
|
1 514
|
2 138
|
470
|
777
|
1 840
|
2 742
|
7 538
|
3 516
|
10 315
|
|
| Total Liabilities |
10 385
N/A
|
12 706
+22%
|
16 294
+28%
|
16 561
+2%
|
17 522
+6%
|
21 983
+25%
|
67 286
+206%
|
107 305
+59%
|
137 824
+28%
|
142 830
+4%
|
|
| Equity | |||||||||||
| Common Stock |
3 965
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
|
| Retained Earnings |
785
|
1 864
|
2 309
|
3 028
|
3 617
|
5 228
|
33 713
|
50 788
|
57 434
|
56 574
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1 954
|
22 277
|
31 353
|
38 850
|
38 850
|
|
| Other Equity |
3
|
2 835
|
2 809
|
2 625
|
2 355
|
988
|
1 666
|
91
|
9
|
837
|
|
| Total Equity |
4 747
N/A
|
5 880
+24%
|
6 299
+7%
|
6 835
+9%
|
7 153
+5%
|
9 351
+31%
|
58 838
+529%
|
83 414
+42%
|
97 457
+17%
|
95 768
-2%
|
|
| Total Liabilities & Equity |
15 131
N/A
|
18 586
+23%
|
22 593
+22%
|
23 395
+4%
|
24 676
+5%
|
31 334
+27%
|
126 124
+303%
|
190 719
+51%
|
235 281
+23%
|
238 598
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
3 965
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
|