ENKA Insaat ve Sanayi AS
IST:ENKAI.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ENKA Insaat ve Sanayi AS
IST:ENKAI.E
|
TR |
|
Skycity Entertainment Group Ltd
NZX:SKC
|
NZ |
|
Huscoke Holdings Ltd
HKEX:704
|
HK |
Income Statement
Earnings Waterfall
ENKA Insaat ve Sanayi AS
Income Statement
ENKA Insaat ve Sanayi AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
30
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
0
|
|
| Revenue |
11 617
N/A
|
12 339
+6%
|
14 312
+16%
|
19 411
+36%
|
25 782
+33%
|
33 672
+31%
|
41 578
+23%
|
53 893
+30%
|
61 804
+15%
|
67 824
+10%
|
70 139
+3%
|
73 237
+4%
|
76 705
+5%
|
77 441
+1%
|
86 230
+11%
|
89 874
+4%
|
100 541
+12%
|
112 183
+12%
|
123 000
+10%
|
140 663
+14%
|
156 507
+11%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(8 718)
|
(8 899)
|
(10 095)
|
(13 680)
|
(19 073)
|
(25 739)
|
(31 638)
|
(41 562)
|
(47 507)
|
(52 819)
|
(54 677)
|
(57 399)
|
(60 828)
|
(60 657)
|
(67 022)
|
(69 551)
|
(75 249)
|
(83 190)
|
(90 719)
|
(105 771)
|
(119 437)
|
|
| Gross Profit |
2 899
N/A
|
3 441
+19%
|
4 217
+23%
|
5 732
+36%
|
6 709
+17%
|
7 933
+18%
|
9 940
+25%
|
12 331
+24%
|
14 297
+16%
|
15 005
+5%
|
15 462
+3%
|
15 838
+2%
|
15 877
+0%
|
16 784
+6%
|
19 208
+14%
|
20 322
+6%
|
25 292
+24%
|
28 993
+15%
|
32 281
+11%
|
34 892
+8%
|
37 070
+6%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(723)
|
(1 017)
|
(1 059)
|
(942)
|
(1 596)
|
(1 736)
|
(2 088)
|
(2 394)
|
(1 960)
|
(2 770)
|
(2 788)
|
(2 936)
|
(3 644)
|
(3 676)
|
(4 027)
|
(4 898)
|
(6 151)
|
(6 665)
|
(7 233)
|
(7 092)
|
(9 385)
|
|
| Selling, General & Administrative |
(706)
|
(827)
|
(867)
|
(872)
|
(970)
|
(1 168)
|
(1 533)
|
(1 732)
|
(1 693)
|
(2 835)
|
(2 936)
|
(3 486)
|
(3 619)
|
(4 612)
|
(5 041)
|
(5 571)
|
(6 291)
|
(6 968)
|
(7 578)
|
(7 835)
|
(8 113)
|
|
| Depreciation & Amortization |
(31)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
(144)
|
0
|
0
|
0
|
(193)
|
|
| Other Operating Expenses |
13
|
(191)
|
(192)
|
(69)
|
(591)
|
(568)
|
(555)
|
(661)
|
(191)
|
65
|
148
|
550
|
106
|
937
|
1 014
|
673
|
284
|
302
|
345
|
742
|
(1 079)
|
|
| Operating Income |
2 175
N/A
|
2 423
+11%
|
3 158
+30%
|
4 790
+52%
|
5 114
+7%
|
6 197
+21%
|
7 851
+27%
|
9 938
+27%
|
12 337
+24%
|
12 234
-1%
|
12 674
+4%
|
12 902
+2%
|
12 232
-5%
|
13 108
+7%
|
15 182
+16%
|
15 424
+2%
|
19 141
+24%
|
22 328
+17%
|
25 048
+12%
|
27 800
+11%
|
27 685
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
3 262
|
4 932
|
4 183
|
2 857
|
2 070
|
(672)
|
(9 609)
|
(10 267)
|
(7 935)
|
(3 944)
|
4 516
|
6 710
|
9 610
|
10 610
|
11 955
|
17 020
|
17 281
|
13 313
|
20 023
|
24 558
|
24 562
|
|
| Non-Reccuring Items |
(72)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
357
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(360)
|
|
| Gain/Loss on Disposition of Assets |
33
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
91
|
9
|
121
|
145
|
91
|
123
|
76
|
(630)
|
552
|
541
|
521
|
(1 506)
|
386
|
|
| Total Other Income |
(99)
|
0
|
0
|
0
|
(249)
|
0
|
0
|
0
|
(658)
|
0
|
0
|
0
|
(992)
|
(889)
|
(1 108)
|
(1 733)
|
(1 981)
|
(1 861)
|
(1 759)
|
(1 616)
|
(2 130)
|
|
| Pre-Tax Income |
5 300
N/A
|
7 356
+39%
|
7 341
0%
|
7 647
+4%
|
6 966
-9%
|
5 524
-21%
|
(1 757)
N/A
|
(330)
+81%
|
3 779
N/A
|
8 299
+120%
|
17 311
+109%
|
19 756
+14%
|
21 299
+8%
|
22 953
+8%
|
26 105
+14%
|
30 082
+15%
|
34 918
+16%
|
34 321
-2%
|
43 833
+28%
|
49 236
+12%
|
50 143
+2%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(782)
|
(992)
|
(1 300)
|
(1 321)
|
(1 890)
|
(2 097)
|
(1 341)
|
(1 952)
|
(1 665)
|
(1 701)
|
(3 753)
|
(4 178)
|
(3 612)
|
(4 406)
|
(3 486)
|
(4 698)
|
(8 769)
|
(8 756)
|
(12 663)
|
(13 394)
|
(11 498)
|
|
| Income from Continuing Operations |
4 518
|
6 364
|
6 041
|
6 326
|
5 076
|
3 427
|
(3 098)
|
(2 282)
|
2 115
|
6 599
|
13 558
|
15 579
|
17 687
|
18 547
|
22 619
|
25 384
|
26 149
|
25 565
|
31 170
|
35 842
|
38 645
|
|
| Income to Minority Interest |
(13)
|
(16)
|
(33)
|
(0)
|
83
|
98
|
92
|
5
|
(153)
|
(332)
|
(348)
|
(487)
|
(717)
|
(700)
|
(867)
|
(1 081)
|
(1 458)
|
(1 701)
|
(1 966)
|
(2 234)
|
(2 461)
|
|
| Net Income (Common) |
4 505
N/A
|
6 348
+41%
|
6 008
-5%
|
6 326
+5%
|
5 159
-18%
|
3 525
-32%
|
(3 006)
N/A
|
(2 276)
+24%
|
1 961
N/A
|
6 267
+220%
|
13 211
+111%
|
15 092
+14%
|
16 969
+12%
|
17 847
+5%
|
21 751
+22%
|
24 303
+12%
|
24 691
+2%
|
23 863
-3%
|
29 204
+22%
|
33 608
+15%
|
36 183
+8%
|
|
| EPS (Diluted) |
0.77
N/A
|
1.08
+40%
|
1.02
-6%
|
1.08
+6%
|
0.88
-19%
|
0.6
-32%
|
-0.52
N/A
|
-0.39
+25%
|
0.33
N/A
|
1.07
+224%
|
2.25
+110%
|
2.57
+14%
|
2.89
+12%
|
3.04
+5%
|
3.71
+22%
|
4.14
+12%
|
4.21
+2%
|
4.07
-3%
|
4.98
+22%
|
5.73
+15%
|
6.17
+8%
|
|