Egeplast Ege Plastik Ticaret ve Sanayi AS
IST:EPLAS.E
Balance Sheet
Balance Sheet Decomposition
Egeplast Ege Plastik Ticaret ve Sanayi AS
Egeplast Ege Plastik Ticaret ve Sanayi AS
Balance Sheet
Egeplast Ege Plastik Ticaret ve Sanayi AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
1
|
3
|
6
|
78
|
29
|
164
|
13
|
13
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2
|
9
|
5
|
8
|
|
| Cash Equivalents |
0
|
1
|
3
|
6
|
78
|
26
|
155
|
8
|
6
|
|
| Total Receivables |
23
|
34
|
40
|
37
|
47
|
57
|
281
|
413
|
277
|
|
| Accounts Receivables |
16
|
16
|
31
|
19
|
16
|
14
|
78
|
45
|
30
|
|
| Other Receivables |
7
|
17
|
9
|
18
|
31
|
43
|
203
|
367
|
247
|
|
| Inventory |
25
|
42
|
42
|
49
|
72
|
94
|
226
|
317
|
182
|
|
| Other Current Assets |
2
|
2
|
2
|
3
|
10
|
18
|
48
|
21
|
39
|
|
| Total Current Assets |
51
|
78
|
89
|
95
|
207
|
197
|
724
|
767
|
500
|
|
| PP&E Net |
11
|
12
|
9
|
7
|
10
|
153
|
1 443
|
2 585
|
2 868
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
153
|
1 443
|
2 585
|
2 868
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
88
|
1 196
|
1 773
|
1 817
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Note Receivable |
26
|
27
|
28
|
29
|
31
|
37
|
71
|
48
|
70
|
|
| Long-Term Investments |
32
|
31
|
31
|
31
|
28
|
27
|
306
|
413
|
378
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
2
|
3
|
20
|
3
|
5
|
6
|
|
| Total Assets |
121
N/A
|
150
+24%
|
158
+6%
|
164
+4%
|
278
+70%
|
435
+56%
|
2 547
+485%
|
3 818
+50%
|
3 823
+0%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
13
|
6
|
8
|
5
|
14
|
25
|
57
|
190
|
216
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
4
|
8
|
18
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
14
|
14
|
5
|
64
|
|
| Current Portion of Long-Term Debt |
45
|
45
|
6
|
10
|
2
|
5
|
10
|
38
|
16
|
|
| Other Current Liabilities |
28
|
41
|
52
|
50
|
80
|
252
|
508
|
358
|
368
|
|
| Total Current Liabilities |
87
|
93
|
68
|
66
|
96
|
300
|
598
|
609
|
689
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
2
|
5
|
6
|
10
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
141
|
250
|
325
|
|
| Minority Interest |
0
|
1
|
1
|
1
|
5
|
6
|
34
|
48
|
4
|
|
| Other Liabilities |
46
|
46
|
33
|
33
|
34
|
26
|
70
|
54
|
45
|
|
| Total Liabilities |
134
N/A
|
140
+4%
|
102
-27%
|
100
-1%
|
137
+37%
|
337
+146%
|
849
+152%
|
972
+14%
|
1 055
+9%
|
|
| Equity | ||||||||||
| Common Stock |
20
|
20
|
20
|
20
|
20
|
20
|
28
|
191
|
191
|
|
| Retained Earnings |
49
|
25
|
20
|
33
|
109
|
67
|
293
|
497
|
848
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
272
|
36
|
36
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
806
|
1 465
|
1 733
|
|
| Other Equity |
16
|
16
|
16
|
11
|
12
|
11
|
886
|
1 652
|
1 657
|
|
| Total Equity |
13
N/A
|
10
N/A
|
56
+455%
|
63
+12%
|
141
+122%
|
98
-31%
|
1 699
+1 633%
|
2 846
+68%
|
2 768
-3%
|
|
| Total Liabilities & Equity |
121
N/A
|
150
+24%
|
158
+6%
|
164
+4%
|
278
+70%
|
435
+56%
|
2 547
+485%
|
3 818
+50%
|
3 823
+0%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
137
|
137
|
191
|
191
|
191
|
|