Erbosan Erciyas Boru Sanayii ve Ticaret AS
IST:ERBOS.E
Balance Sheet
Balance Sheet Decomposition
Erbosan Erciyas Boru Sanayii ve Ticaret AS
Erbosan Erciyas Boru Sanayii ve Ticaret AS
Balance Sheet
Erbosan Erciyas Boru Sanayii ve Ticaret AS
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
72
|
76
|
104
|
163
|
127
|
157
|
295
|
430
|
494
|
|
| Cash |
2
|
0
|
1
|
3
|
25
|
5
|
151
|
127
|
354
|
261
|
|
| Cash Equivalents |
0
|
72
|
75
|
100
|
138
|
121
|
6
|
168
|
76
|
233
|
|
| Short-Term Investments |
19
|
0
|
0
|
0
|
0
|
0
|
0
|
141
|
0
|
0
|
|
| Total Receivables |
0
|
76
|
112
|
150
|
154
|
178
|
391
|
822
|
1 219
|
1 072
|
|
| Accounts Receivables |
0
|
71
|
78
|
131
|
115
|
150
|
315
|
656
|
1 076
|
980
|
|
| Other Receivables |
0
|
5
|
34
|
18
|
39
|
27
|
75
|
167
|
143
|
92
|
|
| Inventory |
0
|
49
|
99
|
116
|
178
|
135
|
334
|
1 022
|
1 361
|
1 231
|
|
| Other Current Assets |
0
|
3
|
5
|
14
|
10
|
20
|
20
|
16
|
91
|
50
|
|
| Total Current Assets |
0
|
199
|
293
|
384
|
505
|
458
|
902
|
2 378
|
3 257
|
2 848
|
|
| PP&E Net |
0
|
68
|
69
|
70
|
68
|
184
|
178
|
643
|
1 275
|
1 208
|
|
| PP&E Gross |
0
|
0
|
69
|
70
|
68
|
184
|
178
|
643
|
1 275
|
1 208
|
|
| Accumulated Depreciation |
12
|
0
|
15
|
18
|
22
|
6
|
18
|
162
|
337
|
415
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
6
|
6
|
6
|
6
|
11
|
11
|
22
|
96
|
97
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Assets |
0
N/A
|
274
N/A
|
368
+34%
|
460
+25%
|
580
+26%
|
654
+13%
|
1 092
+67%
|
3 043
+179%
|
4 629
+52%
|
4 153
-10%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
56
|
103
|
88
|
91
|
12
|
23
|
23
|
233
|
44
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
7
|
11
|
12
|
|
| Short-Term Debt |
0
|
7
|
6
|
43
|
134
|
117
|
327
|
686
|
1 059
|
1 163
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
0
|
0
|
1
|
0
|
1
|
3
|
0
|
0
|
|
| Other Current Liabilities |
0
|
11
|
19
|
37
|
18
|
17
|
58
|
182
|
166
|
76
|
|
| Total Current Liabilities |
0
|
76
|
129
|
168
|
245
|
149
|
411
|
898
|
1 469
|
1 295
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
|
| Deferred Income Tax |
0
|
7
|
7
|
6
|
1
|
17
|
10
|
121
|
198
|
223
|
|
| Other Liabilities |
0
|
3
|
3
|
4
|
6
|
6
|
5
|
23
|
19
|
18
|
|
| Total Liabilities |
0
N/A
|
85
N/A
|
139
+63%
|
179
+29%
|
252
+41%
|
171
-32%
|
426
+149%
|
1 042
+145%
|
1 728
+66%
|
1 537
-11%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
5
|
5
|
5
|
20
|
20
|
20
|
20
|
20
|
20
|
|
| Retained Earnings |
0
|
111
|
153
|
205
|
252
|
328
|
518
|
1 991
|
2 617
|
2 341
|
|
| Unrealized Security Profit/Loss |
0
|
44
|
43
|
43
|
42
|
121
|
128
|
0
|
293
|
293
|
|
| Other Equity |
0
|
28
|
28
|
28
|
14
|
14
|
0
|
10
|
29
|
37
|
|
| Total Equity |
0
N/A
|
189
N/A
|
229
+21%
|
281
+22%
|
328
+17%
|
483
+47%
|
666
+38%
|
2 001
+201%
|
2 901
+45%
|
2 616
-10%
|
|
| Total Liabilities & Equity |
0
N/A
|
274
N/A
|
368
+34%
|
460
+25%
|
580
+26%
|
654
+13%
|
1 092
+67%
|
3 043
+179%
|
4 629
+52%
|
4 153
-10%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|