Escar Filo Kiralama Hizmetleri AS
IST:ESCAR.E
Balance Sheet
Balance Sheet Decomposition
Escar Filo Kiralama Hizmetleri AS
Escar Filo Kiralama Hizmetleri AS
Balance Sheet
Escar Filo Kiralama Hizmetleri AS
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
54
|
78
|
82
|
276
|
138
|
270
|
8
|
|
| Cash |
0
|
78
|
82
|
276
|
138
|
270
|
8
|
|
| Cash Equivalents |
54
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
80
|
1 254
|
1 974
|
2 866
|
|
| Total Receivables |
13
|
12
|
22
|
28
|
69
|
114
|
196
|
|
| Accounts Receivables |
11
|
10
|
12
|
17
|
63
|
86
|
181
|
|
| Other Receivables |
2
|
2
|
9
|
11
|
6
|
28
|
15
|
|
| Inventory |
56
|
51
|
102
|
50
|
271
|
424
|
546
|
|
| Other Current Assets |
32
|
26
|
8
|
7
|
56
|
45
|
125
|
|
| Total Current Assets |
155
|
167
|
214
|
442
|
1 877
|
2 827
|
3 740
|
|
| PP&E Net |
398
|
386
|
453
|
710
|
3 950
|
5 319
|
6 158
|
|
| PP&E Gross |
0
|
386
|
453
|
710
|
3 950
|
0
|
6 158
|
|
| Accumulated Depreciation |
0
|
11
|
9
|
11
|
112
|
0
|
520
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
5
|
7
|
8
|
|
| Note Receivable |
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
15
|
7
|
0
|
0
|
17
|
19
|
0
|
|
| Total Assets |
570
N/A
|
564
-1%
|
668
+18%
|
1 152
+72%
|
5 849
+408%
|
8 171
+40%
|
9 906
+21%
|
|
| Liabilities | ||||||||
| Accounts Payable |
20
|
42
|
45
|
44
|
42
|
63
|
67
|
|
| Accrued Liabilities |
0
|
0
|
1
|
2
|
13
|
7
|
11
|
|
| Short-Term Debt |
98
|
144
|
59
|
35
|
170
|
371
|
572
|
|
| Current Portion of Long-Term Debt |
133
|
80
|
130
|
143
|
597
|
972
|
769
|
|
| Other Current Liabilities |
12
|
9
|
15
|
9
|
28
|
144
|
139
|
|
| Total Current Liabilities |
264
|
275
|
250
|
233
|
850
|
1 558
|
1 557
|
|
| Long-Term Debt |
205
|
153
|
196
|
324
|
1 447
|
1 095
|
1 213
|
|
| Deferred Income Tax |
22
|
30
|
38
|
68
|
429
|
812
|
1 060
|
|
| Other Liabilities |
1
|
2
|
2
|
2
|
2
|
5
|
10
|
|
| Total Liabilities |
492
N/A
|
459
-7%
|
485
+6%
|
626
+29%
|
2 729
+336%
|
3 470
+27%
|
3 840
+11%
|
|
| Equity | ||||||||
| Common Stock |
5
|
5
|
5
|
54
|
54
|
54
|
500
|
|
| Retained Earnings |
64
|
91
|
169
|
389
|
2 386
|
4 038
|
5 096
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
118
|
629
|
732
|
487
|
|
| Treasury Stock |
0
|
0
|
0
|
51
|
0
|
0
|
0
|
|
| Other Equity |
9
|
8
|
8
|
17
|
51
|
123
|
16
|
|
| Total Equity |
78
N/A
|
105
+34%
|
183
+75%
|
526
+188%
|
3 120
+494%
|
4 702
+51%
|
6 066
+29%
|
|
| Total Liabilities & Equity |
570
N/A
|
564
-1%
|
668
+18%
|
1 152
+72%
|
5 849
+408%
|
8 171
+40%
|
9 906
+21%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
54
|
54
|
54
|
52
|
500
|
500
|
500
|
|