Etiler Gida ve Ticari Yatirimlar Sanayi ve Ticaret AS
IST:ETILR.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Etiler Gida ve Ticari Yatirimlar Sanayi ve Ticaret AS
IST:ETILR.E
|
TR |
|
Nokia Oyj
OMXH:NOKIA
|
FI |
|
N
|
Nanjing Quanxin Cable Technology Co Ltd
SZSE:300447
|
CN |
|
Contact Energy Ltd
NZX:CEN
|
NZ |
|
Oil Country Tubular Ltd
NSE:OILCOUNTUB
|
IN |
|
Profit Cultural and Creative Group Co Ltd
SZSE:300640
|
CN |
|
Nexi SpA
MIL:NEXI
|
IT |
Income Statement
Earnings Waterfall
Etiler Gida ve Ticari Yatirimlar Sanayi ve Ticaret AS
Income Statement
Etiler Gida ve Ticari Yatirimlar Sanayi ve Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
9
|
13
|
17
|
26
|
38
|
48
|
58
|
53
|
46
|
0
|
|
| Revenue |
2
N/A
|
3
+20%
|
3
-3%
|
7
+133%
|
29
+349%
|
50
+70%
|
88
+78%
|
116
+31%
|
281
+143%
|
170
-39%
|
156
-9%
|
205
+32%
|
477
+133%
|
492
+3%
|
819
+66%
|
830
+1%
|
1 104
+33%
|
1 895
+72%
|
2 101
+11%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(0)
|
(4)
|
(20)
|
(33)
|
(61)
|
(82)
|
(235)
|
(127)
|
(134)
|
(180)
|
(415)
|
(455)
|
(721)
|
(729)
|
(945)
|
(1 684)
|
(1 921)
|
|
| Gross Profit |
2
N/A
|
2
+18%
|
3
+21%
|
3
+18%
|
10
+228%
|
17
+73%
|
27
+61%
|
33
+23%
|
46
+38%
|
43
-6%
|
22
-50%
|
25
+14%
|
63
+152%
|
37
-41%
|
99
+168%
|
100
+2%
|
158
+58%
|
211
+33%
|
180
-15%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(2)
|
3
|
3
|
2
|
1
|
(5)
|
(10)
|
(14)
|
(13)
|
(42)
|
(13)
|
(13)
|
(22)
|
(49)
|
(80)
|
(72)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(12)
|
(17)
|
(33)
|
(19)
|
(20)
|
(18)
|
(51)
|
(40)
|
(53)
|
(64)
|
(57)
|
(77)
|
(71)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
|
| Other Operating Expenses |
2
|
2
|
1
|
1
|
6
|
9
|
15
|
20
|
31
|
12
|
8
|
7
|
11
|
29
|
45
|
46
|
11
|
3
|
2
|
|
| Operating Income |
2
N/A
|
2
-9%
|
2
-2%
|
1
-22%
|
12
+907%
|
20
+61%
|
29
+47%
|
34
+18%
|
41
+19%
|
34
-17%
|
8
-76%
|
12
+46%
|
20
+68%
|
24
+20%
|
86
+256%
|
79
-9%
|
109
+39%
|
132
+21%
|
108
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
1
|
3
|
8
|
6
|
6
|
4
|
2
|
(0)
|
(42)
|
0
|
15
|
17
|
(16)
|
(46)
|
(99)
|
(107)
|
(39)
|
(60)
|
(41)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(10)
|
(4)
|
(5)
|
(5)
|
(1)
|
(1)
|
1
|
|
| Gain/Loss on Disposition of Assets |
7
|
6
|
3
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(5)
|
(9)
|
(11)
|
(10)
|
(14)
|
(16)
|
|
| Pre-Tax Income |
10
N/A
|
11
+15%
|
12
+12%
|
7
-41%
|
17
+135%
|
23
+33%
|
29
+28%
|
32
+10%
|
(6)
N/A
|
27
N/A
|
17
-38%
|
22
+31%
|
(11)
N/A
|
(30)
-186%
|
(27)
+10%
|
(44)
-63%
|
59
N/A
|
58
-2%
|
53
-9%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
46
|
29
|
28
|
26
|
(9)
|
(7)
|
(24)
|
(13)
|
(25)
|
(32)
|
(16)
|
|
| Income from Continuing Operations |
9
|
10
|
11
|
6
|
15
|
20
|
28
|
31
|
39
|
56
|
45
|
49
|
(19)
|
(37)
|
(51)
|
(57)
|
33
|
26
|
37
|
|
| Net Income (Common) |
9
N/A
|
10
+12%
|
11
+11%
|
6
-45%
|
15
+150%
|
20
+36%
|
28
+40%
|
31
+12%
|
39
+26%
|
56
+42%
|
45
-19%
|
49
+7%
|
(19)
N/A
|
(37)
-94%
|
(51)
-36%
|
(57)
-13%
|
33
N/A
|
26
-22%
|
37
+40%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.08
-27%
|
0.08
N/A
|
0.04
-50%
|
0.12
+200%
|
0.16
+33%
|
0.23
+44%
|
0.26
+13%
|
0.32
+23%
|
0.46
+44%
|
0.37
-20%
|
0.4
+8%
|
-0.16
N/A
|
-0.31
-94%
|
-0.42
-35%
|
-0.47
-12%
|
0.27
N/A
|
0.21
-22%
|
0.17
-19%
|
|