Fenerbahce Futbol AS
IST:FENER.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fenerbahce Futbol AS
IST:FENER.E
|
TR |
Income Statement
Earnings Waterfall
Fenerbahce Futbol AS
Income Statement
Fenerbahce Futbol AS
| Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
336
|
2
|
2
|
3
|
716
|
2
|
0
|
0
|
821
|
0
|
0
|
0
|
1 269
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
684
N/A
|
692
+1%
|
689
-1%
|
1 160
+68%
|
1 107
-5%
|
1 171
+6%
|
1 303
+11%
|
1 269
-3%
|
1 627
+28%
|
1 817
+12%
|
4 141
+128%
|
2 479
-40%
|
3 905
+58%
|
4 691
+20%
|
7 479
+59%
|
6 850
-8%
|
7 007
+2%
|
7 833
+12%
|
8 585
+10%
|
9 433
+10%
|
10 269
+9%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(784)
|
(821)
|
(777)
|
(949)
|
(894)
|
(1 002)
|
(1 222)
|
(1 541)
|
(1 771)
|
(2 017)
|
(5 082)
|
(2 583)
|
(4 002)
|
(4 784)
|
(8 637)
|
(7 847)
|
(8 210)
|
(9 204)
|
(9 870)
|
(9 933)
|
(11 851)
|
|
| Gross Profit |
(100)
N/A
|
(129)
-29%
|
(88)
+32%
|
211
N/A
|
213
+1%
|
169
-21%
|
81
-52%
|
(272)
N/A
|
(144)
+47%
|
(200)
-39%
|
(941)
-371%
|
(104)
+89%
|
(97)
+7%
|
(93)
+4%
|
(1 158)
-1 141%
|
(997)
+14%
|
(1 204)
-21%
|
(1 371)
-14%
|
(1 285)
+6%
|
(500)
+61%
|
(1 582)
-217%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(73)
|
(101)
|
74
|
43
|
129
|
150
|
(113)
|
(129)
|
(149)
|
(188)
|
(428)
|
(230)
|
(359)
|
(437)
|
(377)
|
(460)
|
(459)
|
(562)
|
(1 143)
|
(1 322)
|
(1 686)
|
|
| Selling, General & Administrative |
(88)
|
(79)
|
(42)
|
(91)
|
(80)
|
(95)
|
(92)
|
(130)
|
(155)
|
(188)
|
(328)
|
(265)
|
(414)
|
(479)
|
(625)
|
(722)
|
(714)
|
(827)
|
(895)
|
(1 227)
|
(1 537)
|
|
| Depreciation & Amortization |
0
|
0
|
(22)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
(151)
|
0
|
0
|
|
| Other Operating Expenses |
15
|
(22)
|
138
|
134
|
209
|
245
|
(2)
|
1
|
6
|
0
|
(26)
|
35
|
55
|
43
|
352
|
263
|
256
|
265
|
(97)
|
(95)
|
(149)
|
|
| Operating Income |
(173)
N/A
|
(230)
-33%
|
(15)
+94%
|
254
N/A
|
342
+35%
|
319
-7%
|
(32)
N/A
|
(401)
-1 140%
|
(293)
+27%
|
(388)
-32%
|
(1 369)
-253%
|
(334)
+76%
|
(455)
-36%
|
(530)
-16%
|
(1 534)
-189%
|
(1 457)
+5%
|
(1 663)
-14%
|
(1 932)
-16%
|
(2 428)
-26%
|
(1 822)
+25%
|
(3 267)
-79%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
7
|
141
|
(95)
|
166
|
82
|
113
|
(252)
|
503
|
328
|
157
|
(152)
|
(485)
|
(795)
|
(869)
|
(1 107)
|
(1 620)
|
(1 162)
|
(1 173)
|
(958)
|
(2 310)
|
(2 419)
|
|
| Non-Reccuring Items |
0
|
0
|
(5)
|
(1)
|
(3)
|
(4)
|
(5)
|
(11)
|
(17)
|
0
|
(30)
|
(16)
|
(11)
|
(13)
|
(7)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
28
|
46
|
46
|
46
|
363
|
363
|
363
|
977
|
1 143
|
2 386
|
2 386
|
2 687
|
3 142
|
1 896
|
1 861
|
1 310
|
1 454
|
2 619
|
|
| Total Other Income |
(91)
|
(156)
|
(85)
|
(386)
|
(575)
|
(703)
|
(49)
|
(632)
|
(443)
|
(250)
|
915
|
0
|
0
|
0
|
2 230
|
2 284
|
2 505
|
2 918
|
1 394
|
1 456
|
1 762
|
|
| Pre-Tax Income |
(256)
N/A
|
(245)
+4%
|
(200)
+18%
|
61
N/A
|
(108)
N/A
|
(230)
-113%
|
(293)
-27%
|
(179)
+39%
|
(61)
+66%
|
(117)
-91%
|
340
N/A
|
308
-9%
|
1 124
+264%
|
975
-13%
|
2 270
+133%
|
2 339
+3%
|
1 576
-33%
|
1 673
+6%
|
(681)
N/A
|
(1 222)
-79%
|
(1 306)
-7%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(5)
|
(4)
|
(1)
|
(5)
|
(1)
|
(0)
|
(3)
|
(7)
|
(16)
|
(15)
|
(53)
|
(28)
|
(50)
|
(96)
|
(43)
|
(65)
|
(60)
|
(29)
|
(66)
|
(81)
|
(81)
|
|
| Income from Continuing Operations |
(261)
|
(249)
|
(201)
|
57
|
(109)
|
(230)
|
(295)
|
(186)
|
(77)
|
(132)
|
288
|
280
|
1 075
|
879
|
2 227
|
2 274
|
1 517
|
1 644
|
(748)
|
(1 303)
|
(1 387)
|
|
| Income to Minority Interest |
(2)
|
(3)
|
(1)
|
(3)
|
(2)
|
(0)
|
(1)
|
(4)
|
(7)
|
(7)
|
7
|
(13)
|
(34)
|
(48)
|
(78)
|
(71)
|
(52)
|
(39)
|
(17)
|
(23)
|
(21)
|
|
| Net Income (Common) |
(263)
N/A
|
(252)
+4%
|
(202)
+20%
|
54
N/A
|
(111)
N/A
|
(230)
-107%
|
(297)
-29%
|
(189)
+36%
|
(85)
+55%
|
(139)
-65%
|
294
N/A
|
267
-9%
|
1 040
+290%
|
830
-20%
|
2 149
+159%
|
2 203
+3%
|
1 464
-34%
|
1 605
+10%
|
(765)
N/A
|
(1 325)
-73%
|
(1 408)
-6%
|
|
| EPS (Diluted) |
-2.65
N/A
|
-2.54
+4%
|
-2.04
+20%
|
0.54
N/A
|
-1.12
N/A
|
-2.32
-107%
|
-1.29
+44%
|
-1.91
-48%
|
-0.86
+55%
|
-1.41
-64%
|
0.1
N/A
|
2.69
+2 590%
|
10.51
+291%
|
3.6
-66%
|
0.75
-79%
|
9.57
+1 176%
|
0.51
-95%
|
0.51
N/A
|
-0.25
N/A
|
-0.84
-236%
|
-2.08
-148%
|
|