Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS
IST:FMIZP.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS
IST:FMIZP.E
|
TR |
|
S
|
SHANDONG HAIHUA Co Ltd
SZSE:000822
|
CN |
|
F
|
Formula Systems 1985 Ltd
TASE:FORTY
|
IL |
|
H
|
Hangzhou Xili Intelligent Technology Co Ltd
SSE:688616
|
CN |
|
C
|
Carnation Industries Ltd
BSE:530609
|
IN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
CN |
|
WNS (Holdings) Ltd
NYSE:WNS
|
IN |
|
Melcor Real Estate Investment Trust
TSX:MR.UN
|
CA |
Income Statement
Earnings Waterfall
Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS
Income Statement
Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
|
| Revenue |
101
N/A
|
142
+40%
|
169
+19%
|
188
+11%
|
223
+19%
|
331
+49%
|
367
+11%
|
601
+64%
|
403
-33%
|
332
-18%
|
361
+9%
|
389
+8%
|
578
+49%
|
690
+19%
|
738
+7%
|
676
-8%
|
609
-10%
|
590
-3%
|
616
+4%
|
636
+3%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(71)
|
(98)
|
(119)
|
(135)
|
(161)
|
(247)
|
(282)
|
(501)
|
(331)
|
(291)
|
(307)
|
(359)
|
(494)
|
(576)
|
(624)
|
(550)
|
(508)
|
(498)
|
(521)
|
(534)
|
|
| Gross Profit |
30
N/A
|
44
+47%
|
50
+14%
|
53
+5%
|
62
+17%
|
84
+37%
|
85
+1%
|
100
+17%
|
72
-27%
|
41
-44%
|
54
+32%
|
30
-44%
|
85
+184%
|
114
+34%
|
114
+0%
|
126
+10%
|
101
-20%
|
92
-9%
|
95
+3%
|
102
+7%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(4)
|
(6)
|
(7)
|
(2)
|
(7)
|
13
|
1
|
2
|
(12)
|
(36)
|
(23)
|
39
|
(10)
|
(6)
|
(5)
|
(2)
|
1
|
(0)
|
(0)
|
(45)
|
|
| Selling, General & Administrative |
(5)
|
(7)
|
(7)
|
(8)
|
(9)
|
(12)
|
(13)
|
(27)
|
(18)
|
(22)
|
(24)
|
(22)
|
(31)
|
(30)
|
(30)
|
(35)
|
(30)
|
(33)
|
(33)
|
(38)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
6
|
3
|
26
|
14
|
29
|
6
|
(14)
|
1
|
61
|
21
|
24
|
26
|
33
|
32
|
32
|
33
|
(7)
|
|
| Operating Income |
26
N/A
|
38
+47%
|
44
+14%
|
50
+15%
|
55
+9%
|
97
+77%
|
86
-12%
|
101
+18%
|
60
-40%
|
5
-92%
|
30
+508%
|
69
+129%
|
75
+8%
|
108
+44%
|
109
+1%
|
124
+13%
|
103
-17%
|
92
-11%
|
95
+3%
|
56
-41%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
9
|
9
|
5
|
24
|
28
|
27
|
36
|
30
|
16
|
27
|
18
|
(52)
|
24
|
13
|
12
|
(16)
|
(12)
|
(8)
|
(2)
|
31
|
|
| Non-Reccuring Items |
2
|
3
|
3
|
(0)
|
8
|
(1)
|
8
|
(0)
|
12
|
19
|
9
|
(0)
|
(0)
|
(2)
|
(3)
|
0
|
(6)
|
(6)
|
(5)
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
5
|
5
|
5
|
5
|
7
|
8
|
(41)
|
10
|
11
|
14
|
16
|
(3)
|
(1)
|
1
|
24
|
25
|
26
|
27
|
29
|
|
| Pre-Tax Income |
43
N/A
|
56
+30%
|
57
+3%
|
79
+39%
|
96
+20%
|
131
+37%
|
139
+6%
|
90
-35%
|
99
+9%
|
62
-37%
|
72
+16%
|
35
-52%
|
97
+180%
|
120
+23%
|
120
+0%
|
132
+10%
|
110
-17%
|
104
-5%
|
115
+10%
|
111
-4%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(8)
|
(13)
|
(13)
|
(13)
|
(17)
|
(26)
|
(10)
|
(20)
|
(8)
|
2
|
(20)
|
(11)
|
(34)
|
(40)
|
(41)
|
(23)
|
(23)
|
(33)
|
(35)
|
(38)
|
|
| Income from Continuing Operations |
35
|
43
|
44
|
67
|
78
|
105
|
129
|
70
|
91
|
64
|
53
|
24
|
63
|
79
|
79
|
109
|
87
|
71
|
80
|
73
|
|
| Net Income (Common) |
35
N/A
|
43
+25%
|
44
+1%
|
67
+53%
|
78
+18%
|
105
+34%
|
129
+22%
|
70
-46%
|
91
+30%
|
64
-30%
|
53
-18%
|
24
-55%
|
63
+165%
|
79
+26%
|
79
+0%
|
109
+37%
|
87
-20%
|
71
-18%
|
80
+12%
|
73
-9%
|
|
| EPS (Diluted) |
2.42
N/A
|
3.02
+25%
|
3.06
+1%
|
4.67
+53%
|
5.49
+18%
|
7.37
+34%
|
9.02
+22%
|
4.9
-46%
|
6.39
+30%
|
4.49
-30%
|
3.69
-18%
|
1.66
-55%
|
4.4
+165%
|
5.56
+26%
|
5.56
N/A
|
7.63
+37%
|
6.08
-20%
|
4.99
-18%
|
5.58
+12%
|
5.09
-9%
|
|