Fonet Bilgi Teknolojileri AS
IST:FONET.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fonet Bilgi Teknolojileri AS
IST:FONET.E
|
TR |
|
K
|
King Co Ltd
TSE:8118
|
JP |
|
Stemmer Imaging AG
XETRA:S9I
|
DE |
|
Phoenix Copper Ltd
LSE:PXC
|
VG |
|
I
|
InfoVision Optoelectronics Kunshan Co Ltd
SSE:688055
|
CN |
Cash Flow Statement
Cash Flow Statement
Fonet Bilgi Teknolojileri AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
28
|
31
|
31
|
35
|
38
|
38
|
35
|
41
|
56
|
59
|
74
|
78
|
149
|
146
|
189
|
186
|
150
|
146
|
114
|
168
|
223
|
|
| Depreciation & Amortization |
7
|
8
|
8
|
8
|
9
|
10
|
10
|
11
|
50
|
11
|
12
|
14
|
87
|
75
|
95
|
118
|
130
|
111
|
121
|
135
|
148
|
|
| Other Non-Cash Items |
1
|
2
|
2
|
3
|
1
|
3
|
16
|
8
|
32
|
3
|
10
|
(3)
|
(172)
|
(81)
|
(122)
|
(89)
|
(30)
|
(43)
|
(43)
|
(34)
|
61
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
2
|
2
|
2
|
9
|
7
|
11
|
17
|
18
|
|
| Change in Working Capital |
(10)
|
(12)
|
(12)
|
(16)
|
(16)
|
(13)
|
(19)
|
(7)
|
22
|
10
|
(1)
|
22
|
39
|
7
|
2
|
(45)
|
(4)
|
(10)
|
(24)
|
10
|
(89)
|
|
| Cash from Operating Activities |
26
N/A
|
29
+10%
|
29
+1%
|
31
+6%
|
31
+1%
|
38
+21%
|
42
+12%
|
53
+25%
|
128
+143%
|
83
-35%
|
96
+16%
|
110
+14%
|
168
+53%
|
148
-12%
|
164
+11%
|
170
+4%
|
293
+72%
|
203
-31%
|
169
-17%
|
279
+65%
|
343
+23%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(20)
|
(21)
|
(23)
|
(24)
|
(28)
|
(36)
|
(41)
|
(52)
|
(117)
|
(76)
|
(93)
|
(108)
|
(220)
|
(156)
|
(162)
|
(182)
|
(257)
|
(214)
|
(189)
|
(252)
|
(257)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
1
|
0
|
0
|
2
|
0
|
(1)
|
(1)
|
(2)
|
6
|
9
|
(2)
|
(20)
|
|
| Cash from Investing Activities |
(20)
N/A
|
(21)
-4%
|
(23)
-8%
|
(25)
-9%
|
(28)
-14%
|
(36)
-29%
|
(41)
-14%
|
(52)
-26%
|
(117)
-125%
|
(76)
+35%
|
(94)
-24%
|
(108)
-15%
|
(218)
-102%
|
(158)
+28%
|
(163)
-3%
|
(183)
-12%
|
(259)
-42%
|
(208)
+20%
|
(180)
+14%
|
(254)
-41%
|
(277)
-9%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(16)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
1
|
(0)
|
1
|
(0)
|
0
|
0
|
(5)
|
(0)
|
3
|
4
|
27
|
0
|
(10)
|
(3)
|
0
|
13
|
28
|
0
|
22
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(1)
|
0
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
(13)
|
(13)
|
(18)
|
(16)
|
(9)
|
|
| Cash from Financing Activities |
(0)
N/A
|
0
N/A
|
1
+266%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
+5 931%
|
(8)
N/A
|
(7)
+13%
|
(3)
+53%
|
(3)
+1%
|
12
N/A
|
(6)
N/A
|
(17)
-188%
|
(9)
+46%
|
(13)
-39%
|
0
N/A
|
10
+3 136%
|
(16)
N/A
|
13
N/A
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
6
N/A
|
8
+39%
|
7
-7%
|
6
-23%
|
4
-31%
|
1
-74%
|
1
-35%
|
1
+60%
|
3
+173%
|
0
-94%
|
(1)
N/A
|
(2)
-69%
|
(38)
-2 051%
|
(16)
+58%
|
(16)
-2%
|
(22)
-34%
|
21
N/A
|
(5)
N/A
|
(1)
+83%
|
10
N/A
|
80
+737%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
8
+24%
|
7
-15%
|
6
-1%
|
3
-49%
|
2
-41%
|
1
-35%
|
1
-13%
|
11
+908%
|
6
-42%
|
3
-52%
|
2
-25%
|
(52)
N/A
|
(9)
+83%
|
2
N/A
|
(12)
N/A
|
36
N/A
|
(11)
N/A
|
(20)
-81%
|
27
N/A
|
86
+219%
|
|