Formet Metal ve Cam Sanayi AS
IST:FORMT.E
Formet Metal ve Cam Sanayi AS
IST:FORMT.E
Price:
2.79
TRY
-0.36%
Market Closed
Market Cap:
₺3B
Income Statement
Earnings Waterfall
Formet Metal ve Cam Sanayi AS
Formet Metal ve Cam Sanayi AS
Income Statement
Formet Metal ve Cam Sanayi AS
Formet Metal ve Cam Sanayi AS
Currency: TRY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
7
|
9
|
7
|
10
|
11
|
12
|
17
|
15
|
60
|
71
|
0
|
0
|
71
|
34
|
0
|
0
|
95
|
0
|
0
|
|
| Revenue |
129
N/A
|
147
+14%
|
164
+11%
|
171
+4%
|
173
+1%
|
183
+6%
|
192
+5%
|
230
+20%
|
505
+119%
|
316
-37%
|
372
+17%
|
363
-2%
|
751
+107%
|
579
-23%
|
801
+38%
|
897
+12%
|
666
-26%
|
864
+30%
|
776
-10%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(106)
|
(119)
|
(132)
|
(137)
|
(138)
|
(149)
|
(167)
|
(195)
|
(405)
|
(239)
|
(266)
|
(231)
|
(554)
|
(423)
|
(574)
|
(700)
|
(512)
|
(680)
|
(674)
|
|
| Gross Profit |
23
N/A
|
28
+21%
|
32
+13%
|
34
+7%
|
35
+4%
|
33
-6%
|
25
-25%
|
35
+40%
|
100
+184%
|
78
-22%
|
105
+36%
|
133
+26%
|
197
+49%
|
156
-21%
|
227
+45%
|
197
-13%
|
155
-21%
|
185
+19%
|
102
-45%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(5)
|
(10)
|
(9)
|
(21)
|
(31)
|
(20)
|
(31)
|
(33)
|
(77)
|
(51)
|
(60)
|
(77)
|
(213)
|
(171)
|
(238)
|
(258)
|
(189)
|
(256)
|
(245)
|
|
| Selling, General & Administrative |
(11)
|
(18)
|
(17)
|
(24)
|
(14)
|
(12)
|
(11)
|
(12)
|
(53)
|
(38)
|
(48)
|
(67)
|
(135)
|
(116)
|
(174)
|
(200)
|
(83)
|
(195)
|
(160)
|
|
| Research & Development |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
(3)
|
(3)
|
(6)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(5)
|
(6)
|
(22)
|
(15)
|
0
|
(10)
|
(19)
|
(21)
|
(33)
|
0
|
(55)
|
(45)
|
0
|
|
| Other Operating Expenses |
8
|
10
|
10
|
5
|
(16)
|
(7)
|
(14)
|
(13)
|
1
|
3
|
(10)
|
2
|
(52)
|
(30)
|
(27)
|
(53)
|
(47)
|
(12)
|
(82)
|
|
| Operating Income |
18
N/A
|
18
-4%
|
22
+26%
|
13
-41%
|
5
-66%
|
13
+191%
|
(6)
N/A
|
2
N/A
|
22
+903%
|
26
+17%
|
45
+71%
|
55
+22%
|
(16)
N/A
|
(15)
+1%
|
(11)
+30%
|
(61)
-462%
|
(34)
+44%
|
(71)
-109%
|
(143)
-100%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
1
|
(6)
|
(4)
|
(4)
|
5
|
(17)
|
(16)
|
(26)
|
(36)
|
(22)
|
(24)
|
(22)
|
(47)
|
(54)
|
(68)
|
(73)
|
(96)
|
(144)
|
(181)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(1)
|
(2)
|
(2)
|
3
|
3
|
2
|
(70)
|
(2)
|
(2)
|
(3)
|
(12)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
1
|
0
|
0
|
0
|
0
|
3
|
6
|
4
|
6
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(12)
|
0
|
0
|
1
|
(8)
|
1
|
1
|
0
|
39
|
(20)
|
(20)
|
(19)
|
(68)
|
(125)
|
(200)
|
(195)
|
(35)
|
46
|
34
|
|
| Pre-Tax Income |
9
N/A
|
13
+45%
|
18
+40%
|
9
-49%
|
(0)
N/A
|
0
N/A
|
(14)
N/A
|
(17)
-18%
|
(41)
-144%
|
(11)
+73%
|
2
N/A
|
11
+477%
|
(143)
N/A
|
(194)
-36%
|
(279)
-44%
|
(328)
-18%
|
(168)
+49%
|
(170)
-1%
|
(290)
-71%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(4)
|
(2)
|
2
|
1
|
1
|
1
|
(28)
|
8
|
8
|
6
|
11
|
(5)
|
4
|
(6)
|
16
|
121
|
176
|
|
| Income from Continuing Operations |
5
|
8
|
14
|
7
|
1
|
1
|
(14)
|
(16)
|
(69)
|
(3)
|
10
|
17
|
(131)
|
(199)
|
(274)
|
(334)
|
(152)
|
(48)
|
(114)
|
|
| Net Income (Common) |
5
N/A
|
8
+63%
|
14
+61%
|
7
-46%
|
1
-86%
|
1
+14%
|
(14)
N/A
|
(16)
-16%
|
(69)
-339%
|
(3)
+95%
|
10
N/A
|
17
+75%
|
(131)
N/A
|
(199)
-51%
|
(274)
-38%
|
(334)
-22%
|
(152)
+54%
|
(48)
+68%
|
(114)
-136%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.08
+700%
|
0.09
+12%
|
0.05
-44%
|
0
N/A
|
0.01
N/A
|
-0.08
N/A
|
-0.09
-12%
|
-0.12
-33%
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
-0.14
N/A
|
-0.36
-157%
|
-0.5
-39%
|
-0.36
+28%
|
-0.16
+56%
|
-0.05
+69%
|
-0.19
-280%
|
|
Switch to:
Switch to:
See Also
Discover More
