Garanti Faktoring AS
IST:GARFA.E
Balance Sheet
Balance Sheet Decomposition
Garanti Faktoring AS
Garanti Faktoring AS
Balance Sheet
Garanti Faktoring AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
20
|
12
|
12
|
153
|
109
|
245
|
165
|
903
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
816
|
|
| Cash Equivalents |
0
|
0
|
20
|
12
|
12
|
153
|
109
|
245
|
48
|
87
|
|
| Total Receivables |
2 851
|
3 380
|
2 335
|
2 105
|
2 789
|
4 146
|
9 456
|
11 464
|
12 948
|
32 223
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2 861
|
3 418
|
2 355
|
2 117
|
2 801
|
4 299
|
9 566
|
11 709
|
13 113
|
33 126
|
|
| PP&E Net |
2
|
2
|
2
|
5
|
5
|
7
|
5
|
5
|
3
|
37
|
|
| PP&E Gross |
0
|
0
|
0
|
5
|
5
|
7
|
5
|
5
|
3
|
37
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
8
|
10
|
9
|
10
|
13
|
16
|
19
|
|
| Intangible Assets |
5
|
5
|
8
|
9
|
11
|
11
|
11
|
29
|
81
|
153
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
1
|
0
|
8
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
31
|
25
|
62
|
58
|
44
|
39
|
68
|
22
|
41
|
73
|
|
| Other Assets |
0
|
0
|
8
|
4
|
6
|
0
|
20
|
58
|
62
|
146
|
|
| Total Assets |
2 899
N/A
|
3 452
+19%
|
2 434
-29%
|
2 202
-10%
|
2 913
+32%
|
4 356
+50%
|
9 670
+122%
|
11 823
+22%
|
13 300
+12%
|
33 536
+152%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
9
|
11
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
504
|
796
|
500
|
11
|
585
|
584
|
527
|
2 096
|
10
|
39
|
|
| Other Current Liabilities |
47
|
8
|
4
|
0
|
0
|
17
|
62
|
26
|
167
|
233
|
|
| Total Current Liabilities |
559
|
814
|
504
|
11
|
585
|
619
|
588
|
2 123
|
177
|
272
|
|
| Long-Term Debt |
2 149
|
2 419
|
1 760
|
2 010
|
2 093
|
3 357
|
8 309
|
7 796
|
9 739
|
27 658
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
6
|
14
|
17
|
21
|
35
|
80
|
171
|
212
|
302
|
|
| Total Liabilities |
2 714
N/A
|
3 239
+19%
|
2 279
-30%
|
2 038
-11%
|
2 699
+32%
|
4 011
+49%
|
8 978
+124%
|
10 089
+12%
|
10 128
+0%
|
28 233
+179%
|
|
| Equity | |||||||||||
| Common Stock |
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
398
|
398
|
|
| Retained Earnings |
106
|
134
|
77
|
85
|
135
|
267
|
618
|
1 663
|
2 783
|
4 913
|
|
| Other Equity |
1
|
1
|
1
|
1
|
1
|
2
|
5
|
8
|
8
|
7
|
|
| Total Equity |
185
N/A
|
213
+15%
|
156
-27%
|
164
+5%
|
214
+30%
|
345
+62%
|
692
+101%
|
1 734
+151%
|
3 172
+83%
|
5 303
+67%
|
|
| Total Liabilities & Equity |
2 899
N/A
|
3 452
+19%
|
2 434
-29%
|
2 202
-10%
|
2 913
+32%
|
4 356
+50%
|
9 670
+122%
|
11 823
+22%
|
13 300
+12%
|
33 536
+152%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
80
|
80
|
398
|
398
|
398
|
80
|
398
|
398
|
398
|
398
|
|