Gediz Ambalaj Sanayi ve Ticaret AS
IST:GEDZA.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gediz Ambalaj Sanayi ve Ticaret AS
IST:GEDZA.E
|
TR |
|
Boutiques Inc
TSE:9272
|
JP |
|
Mayfield Group Holdings Ltd
ASX:MYG
|
AU |
|
V
|
Villar International Ltd
TASE:VILR
|
IL |
|
N
|
Nitin Spinners Ltd
NSE:NITINSPIN
|
IN |
Income Statement
Earnings Waterfall
Gediz Ambalaj Sanayi ve Ticaret AS
Income Statement
Gediz Ambalaj Sanayi ve Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
3
|
5
|
13
|
23
|
14
|
0
|
0
|
|
| Revenue |
95
N/A
|
102
+7%
|
115
+13%
|
120
+5%
|
126
+5%
|
170
+34%
|
227
+34%
|
272
+20%
|
601
+121%
|
316
-47%
|
334
+6%
|
406
+21%
|
849
+109%
|
705
-17%
|
977
+39%
|
996
+2%
|
720
-28%
|
932
+29%
|
827
-11%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(62)
|
(62)
|
(69)
|
(71)
|
(78)
|
(108)
|
(150)
|
(186)
|
(394)
|
(223)
|
(228)
|
(260)
|
(509)
|
(419)
|
(625)
|
(656)
|
(583)
|
(725)
|
(636)
|
|
| Gross Profit |
32
N/A
|
40
+23%
|
46
+16%
|
49
+7%
|
48
-2%
|
61
+28%
|
77
+25%
|
86
+12%
|
207
+141%
|
93
-55%
|
106
+14%
|
146
+38%
|
340
+132%
|
286
-16%
|
352
+23%
|
340
-3%
|
137
-60%
|
207
+51%
|
191
-8%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
8
|
4
|
1
|
(9)
|
(8)
|
(10)
|
(12)
|
(15)
|
(45)
|
(17)
|
(21)
|
(28)
|
(82)
|
(72)
|
(105)
|
(101)
|
(99)
|
(160)
|
(142)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
(32)
|
(19)
|
(21)
|
(27)
|
(61)
|
(54)
|
(78)
|
(83)
|
(65)
|
(88)
|
(82)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(14)
|
(1)
|
(1)
|
(1)
|
(25)
|
(20)
|
(32)
|
0
|
(41)
|
(58)
|
(51)
|
|
| Other Operating Expenses |
14
|
11
|
8
|
(1)
|
1
|
0
|
0
|
(0)
|
2
|
3
|
1
|
(0)
|
5
|
3
|
5
|
(18)
|
7
|
(14)
|
(10)
|
|
| Operating Income |
40
N/A
|
44
+9%
|
47
+7%
|
40
-14%
|
40
-1%
|
52
+29%
|
65
+26%
|
71
+10%
|
162
+128%
|
76
-53%
|
85
+12%
|
119
+40%
|
258
+118%
|
214
-17%
|
247
+15%
|
239
-3%
|
38
-84%
|
47
+24%
|
49
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(0)
|
4
|
15
|
8
|
32
|
33
|
30
|
39
|
36
|
19
|
31
|
32
|
60
|
42
|
36
|
39
|
25
|
61
|
58
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(2)
|
|
| Total Other Income |
(5)
|
(3)
|
(10)
|
(0)
|
(0)
|
(0)
|
1
|
(2)
|
(163)
|
(2)
|
4
|
0
|
(181)
|
(165)
|
(237)
|
(274)
|
(50)
|
(72)
|
(24)
|
|
| Pre-Tax Income |
36
N/A
|
44
+25%
|
52
+17%
|
49
-6%
|
72
+48%
|
85
+18%
|
96
+13%
|
108
+12%
|
35
-67%
|
92
+159%
|
120
+30%
|
151
+26%
|
137
-9%
|
91
-34%
|
45
-50%
|
4
-91%
|
13
+227%
|
36
+183%
|
81
+124%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(7)
|
(9)
|
(12)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(44)
|
(12)
|
(14)
|
(22)
|
(11)
|
(20)
|
(17)
|
1
|
(8)
|
(26)
|
(45)
|
|
| Income from Continuing Operations |
28
|
35
|
40
|
41
|
64
|
77
|
89
|
97
|
(9)
|
79
|
105
|
129
|
126
|
70
|
28
|
5
|
5
|
10
|
35
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(5)
|
(7)
|
(10)
|
(18)
|
(24)
|
(31)
|
(32)
|
2
|
(1)
|
1
|
|
| Net Income (Common) |
26
N/A
|
32
+26%
|
36
+13%
|
37
+2%
|
58
+56%
|
69
+20%
|
81
+16%
|
90
+11%
|
(17)
N/A
|
74
N/A
|
98
+32%
|
119
+21%
|
108
-9%
|
47
-57%
|
(3)
N/A
|
(28)
-881%
|
7
N/A
|
9
+30%
|
36
+313%
|
|
| EPS (Diluted) |
0.55
N/A
|
1.39
+153%
|
1.56
+12%
|
1.59
+2%
|
1.24
-22%
|
2.97
+140%
|
3.46
+16%
|
3.84
+11%
|
-0.37
N/A
|
1.59
N/A
|
2.09
+31%
|
2.55
+22%
|
2.31
-9%
|
1
-57%
|
-0.06
N/A
|
-0.59
-883%
|
0.14
N/A
|
0.19
+36%
|
0.77
+305%
|
|