Goltas Goller Bolgesi Cimento Sanayi ve Ticaret AS
IST:GOLTS.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Goltas Goller Bolgesi Cimento Sanayi ve Ticaret AS
IST:GOLTS.E
|
TR |
|
Kinder Morgan Inc
NYSE:KMI
|
US |
|
CE Info Systems Ltd
NSE:MAPMYINDIA
|
IN |
|
EnBW Energie Baden Wuerttemberg AG
XETRA:EBK
|
DE |
Income Statement
Earnings Waterfall
Goltas Goller Bolgesi Cimento Sanayi ve Ticaret AS
Income Statement
Goltas Goller Bolgesi Cimento Sanayi ve Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
|
| Revenue |
665
N/A
|
701
+5%
|
760
+8%
|
835
+10%
|
948
+13%
|
1 297
+37%
|
1 693
+31%
|
2 154
+27%
|
5 307
+146%
|
3 275
-38%
|
3 504
+7%
|
4 073
+16%
|
7 738
+90%
|
8 869
+15%
|
10 776
+22%
|
10 966
+2%
|
5 715
-48%
|
7 012
+23%
|
5 684
-19%
|
5 944
+5%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(479)
|
(516)
|
(574)
|
(635)
|
(705)
|
(925)
|
(1 191)
|
(1 513)
|
(3 836)
|
(2 335)
|
(2 439)
|
(2 644)
|
(5 073)
|
(5 684)
|
(6 952)
|
(7 221)
|
(3 759)
|
(4 618)
|
(3 878)
|
(3 908)
|
|
| Gross Profit |
186
N/A
|
185
-1%
|
185
+0%
|
201
+8%
|
243
+21%
|
372
+53%
|
502
+35%
|
641
+28%
|
1 470
+129%
|
940
-36%
|
1 064
+13%
|
1 428
+34%
|
2 665
+87%
|
3 184
+19%
|
3 824
+20%
|
3 745
-2%
|
1 956
-48%
|
2 393
+22%
|
1 806
-25%
|
2 036
+13%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(105)
|
(104)
|
(120)
|
(147)
|
(179)
|
(238)
|
(270)
|
(330)
|
(566)
|
(430)
|
(467)
|
(534)
|
(1 029)
|
(1 169)
|
(1 466)
|
(1 505)
|
(796)
|
(1 060)
|
(985)
|
(1 071)
|
|
| Selling, General & Administrative |
(121)
|
(121)
|
(122)
|
(125)
|
(127)
|
(160)
|
(188)
|
(230)
|
(570)
|
(345)
|
(391)
|
(486)
|
(980)
|
(1 130)
|
(1 405)
|
(1 479)
|
(819)
|
(1 091)
|
(1 030)
|
(1 124)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(5)
|
(5)
|
(8)
|
(2)
|
(5)
|
(5)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
17
|
18
|
3
|
(21)
|
(50)
|
(75)
|
(79)
|
(100)
|
5
|
(80)
|
(71)
|
(40)
|
(47)
|
(34)
|
(56)
|
(23)
|
26
|
35
|
48
|
56
|
|
| Operating Income |
81
N/A
|
81
+0%
|
65
-19%
|
54
-18%
|
64
+19%
|
134
+111%
|
232
+73%
|
311
+34%
|
904
+191%
|
510
-44%
|
597
+17%
|
895
+50%
|
1 636
+83%
|
2 015
+23%
|
2 358
+17%
|
2 240
-5%
|
1 160
-48%
|
1 334
+15%
|
821
-38%
|
965
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(91)
|
(102)
|
(89)
|
(57)
|
(53)
|
(142)
|
(44)
|
(82)
|
19
|
156
|
119
|
128
|
19
|
(299)
|
(485)
|
(615)
|
72
|
(425)
|
(372)
|
(334)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
277
|
0
|
0
|
0
|
98
|
340
|
448
|
478
|
(142)
|
86
|
(67)
|
(238)
|
|
| Pre-Tax Income |
(10)
N/A
|
(21)
-115%
|
(24)
-12%
|
(3)
+87%
|
(52)
-1 605%
|
(7)
+86%
|
188
N/A
|
228
+21%
|
1 113
+387%
|
666
-40%
|
716
+8%
|
1 023
+43%
|
1 754
+71%
|
2 056
+17%
|
2 321
+13%
|
2 103
-9%
|
1 090
-48%
|
994
-9%
|
383
-62%
|
394
+3%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
17
|
22
|
26
|
17
|
3
|
3
|
(8)
|
25
|
(130)
|
9
|
(41)
|
(211)
|
675
|
374
|
468
|
461
|
(498)
|
(391)
|
(327)
|
(241)
|
|
| Income from Continuing Operations |
8
|
0
|
3
|
14
|
(49)
|
(4)
|
180
|
254
|
982
|
674
|
675
|
812
|
2 429
|
2 430
|
2 789
|
2 564
|
593
|
603
|
56
|
153
|
|
| Income to Minority Interest |
4
|
9
|
12
|
10
|
35
|
20
|
10
|
(3)
|
(64)
|
7
|
51
|
55
|
(87)
|
(32)
|
(72)
|
(60)
|
9
|
5
|
25
|
18
|
|
| Net Income (Common) |
12
N/A
|
9
-24%
|
14
+56%
|
23
+62%
|
(15)
N/A
|
15
N/A
|
190
+1 136%
|
250
+32%
|
918
+267%
|
682
-26%
|
726
+7%
|
867
+19%
|
2 342
+170%
|
2 398
+2%
|
2 717
+13%
|
2 505
-8%
|
602
-76%
|
608
+1%
|
81
-87%
|
171
+111%
|
|
| EPS (Diluted) |
0.67
N/A
|
0.51
-24%
|
0.8
+57%
|
1.29
+61%
|
-0.81
N/A
|
0.85
N/A
|
10.54
+1 140%
|
13.91
+32%
|
51.01
+267%
|
37.86
-26%
|
40.33
+7%
|
48.17
+19%
|
130.12
+170%
|
133.2
+2%
|
150.95
+13%
|
139.16
-8%
|
33.43
-76%
|
33.79
+1%
|
4.5
-87%
|
9.5
+111%
|
|