Gozde Girisim Sermayesi Yatirim Ortakligi AS
IST:GOZDE.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Gozde Girisim Sermayesi Yatirim Ortakligi AS
IST:GOZDE.E
|
TR |
|
P
|
Pollux Hotels Group Tbk PT
IDX:POLI
|
ID |
|
Strong H Machinery Technology (Cayman) Inc
TWSE:4560
|
KY |
Income Statement
Earnings Waterfall
Gozde Girisim Sermayesi Yatirim Ortakligi AS
Income Statement
Gozde Girisim Sermayesi Yatirim Ortakligi AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
232
|
240
|
251
|
214
|
221
|
270
|
343
|
765
|
894
|
1 091
|
1 300
|
1 371
|
1 234
|
998
|
733
|
282
|
289
|
0
|
0
|
0
|
|
| Revenue |
1 146
N/A
|
1 680
+47%
|
1 696
+1%
|
1 696
N/A
|
615
-64%
|
54
-91%
|
0
-99%
|
1
+132%
|
5
+368%
|
10
+100%
|
81
+701%
|
131
+61%
|
1 340
+924%
|
3 214
+140%
|
3 386
+5%
|
3 769
+11%
|
2 880
-24%
|
1 001
-65%
|
758
-24%
|
0
-100%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1 150)
|
(1 450)
|
(1 462)
|
(1 681)
|
(566)
|
(252)
|
(219)
|
0
|
(5)
|
(10)
|
(10)
|
(10)
|
(1 185)
|
(3 059)
|
(3 059)
|
(2 613)
|
(1 997)
|
(118)
|
(118)
|
0
|
|
| Gross Profit |
(4)
N/A
|
230
N/A
|
233
+2%
|
15
-94%
|
49
+229%
|
(198)
N/A
|
(218)
-10%
|
1
N/A
|
0
-73%
|
1
+100%
|
72
+12 045%
|
120
+68%
|
155
+28%
|
155
+0%
|
327
+111%
|
1 156
+253%
|
883
-24%
|
883
+0%
|
640
-28%
|
0
-100%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(46)
|
(56)
|
(57)
|
(61)
|
51
|
47
|
39
|
(175)
|
(111)
|
(163)
|
(188)
|
(318)
|
(402)
|
(464)
|
(484)
|
(316)
|
(277)
|
(165)
|
(122)
|
(124)
|
|
| Selling, General & Administrative |
(52)
|
(57)
|
(58)
|
(59)
|
(63)
|
(68)
|
(76)
|
(174)
|
(110)
|
(162)
|
(187)
|
(317)
|
(400)
|
(463)
|
(482)
|
(316)
|
(273)
|
(161)
|
(117)
|
(119)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
6
|
2
|
1
|
(2)
|
114
|
115
|
115
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Operating Income |
(50)
N/A
|
174
N/A
|
176
+1%
|
(46)
N/A
|
100
N/A
|
(151)
N/A
|
(179)
-18%
|
(174)
+3%
|
(110)
+37%
|
(163)
-48%
|
(117)
+28%
|
(198)
-69%
|
(247)
-25%
|
(310)
-25%
|
(157)
+49%
|
840
N/A
|
606
-28%
|
718
+18%
|
518
-28%
|
(124)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
1 901
|
1 613
|
4 278
|
7 500
|
7 046
|
7 106
|
6 048
|
223
|
2 314
|
(2 109)
|
171
|
(13 326)
|
(10 563)
|
(9 840)
|
(14 668)
|
(12 127)
|
(10 856)
|
(8 159)
|
(6 693)
|
(6 528)
|
|
| Total Other Income |
(29)
|
7
|
0
|
0
|
0
|
0
|
0
|
169
|
0
|
0
|
0
|
809
|
828
|
1 275
|
1 414
|
918
|
774
|
372
|
295
|
242
|
|
| Pre-Tax Income |
1 822
N/A
|
1 794
-2%
|
4 454
+148%
|
7 454
+67%
|
7 146
-4%
|
6 955
-3%
|
5 869
-16%
|
218
-96%
|
2 204
+911%
|
(2 272)
N/A
|
54
N/A
|
(12 714)
N/A
|
(9 982)
+21%
|
(8 875)
+11%
|
(13 411)
-51%
|
(10 369)
+23%
|
(9 475)
+9%
|
(7 069)
+25%
|
(5 880)
+17%
|
(6 410)
-9%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1 822
|
1 794
|
4 454
|
7 454
|
7 146
|
6 955
|
5 869
|
218
|
2 204
|
(2 272)
|
54
|
(12 714)
|
(9 982)
|
(8 875)
|
(13 411)
|
(10 369)
|
(9 475)
|
(7 069)
|
(5 880)
|
(6 410)
|
|
| Net Income (Common) |
1 822
N/A
|
1 794
-2%
|
4 454
+148%
|
7 454
+67%
|
7 146
-4%
|
6 955
-3%
|
5 869
-16%
|
218
-96%
|
2 204
+911%
|
(2 272)
N/A
|
54
N/A
|
(12 714)
N/A
|
(9 982)
+21%
|
(8 875)
+11%
|
(13 411)
-51%
|
(10 369)
+23%
|
(9 475)
+9%
|
(7 069)
+25%
|
(5 880)
+17%
|
(6 410)
-9%
|
|
| EPS (Diluted) |
4.73
N/A
|
4.66
-1%
|
11.57
+148%
|
19.36
+67%
|
18.56
-4%
|
18.06
-3%
|
15.24
-16%
|
0.57
-96%
|
5.72
+904%
|
-5.9
N/A
|
0.14
N/A
|
-33.02
N/A
|
-25.93
+21%
|
-23.05
+11%
|
-34.83
-51%
|
-26.93
+23%
|
-24.61
+9%
|
-18.36
+25%
|
-15.19
+17%
|
-16.65
-10%
|
|