Gozde Girisim Sermayesi Yatirim Ortakligi AS
IST:GOZDE.E
Income Statement
Earnings Waterfall
Gozde Girisim Sermayesi Yatirim Ortakligi AS
Revenue
|
81.1m
TRY
|
Cost of Revenue
|
-9.5m
TRY
|
Gross Profit
|
71.6m
TRY
|
Operating Expenses
|
-188.4m
TRY
|
Operating Income
|
-116.8m
TRY
|
Other Expenses
|
170.7m
TRY
|
Net Income
|
53.9m
TRY
|
Income Statement
Gozde Girisim Sermayesi Yatirim Ortakligi AS
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
1 146
N/A
|
1 680
+47%
|
1 696
+1%
|
1 696
0%
|
615
-64%
|
54
-91%
|
0
-99%
|
0
N/A
|
5
+987%
|
10
+100%
|
81
+701%
|
|
Gross Profit | ||||||||||||
Cost of Revenue |
(1 150)
|
(1 450)
|
(1 462)
|
(1 681)
|
(566)
|
(252)
|
(219)
|
0
|
(5)
|
(10)
|
(10)
|
|
Gross Profit |
(4)
N/A
|
230
N/A
|
233
+2%
|
15
-94%
|
49
+229%
|
(198)
N/A
|
(218)
-10%
|
0
N/A
|
0
-37%
|
1
+100%
|
72
+12 046%
|
|
Operating Income | ||||||||||||
Operating Expenses |
(46)
|
(56)
|
(57)
|
(61)
|
51
|
47
|
39
|
(91)
|
(111)
|
(163)
|
(188)
|
|
Selling, General & Administrative |
(52)
|
(57)
|
(58)
|
(59)
|
(63)
|
(68)
|
(76)
|
(91)
|
(110)
|
(162)
|
(187)
|
|
Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
6
|
2
|
1
|
(2)
|
114
|
115
|
115
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
(50)
N/A
|
174
N/A
|
176
+1%
|
(46)
N/A
|
100
N/A
|
(151)
N/A
|
(179)
-18%
|
(91)
+49%
|
(110)
-21%
|
(163)
-48%
|
(117)
+28%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
1 901
|
1 613
|
4 278
|
7 500
|
7 046
|
7 106
|
6 048
|
7 562
|
2 314
|
(2 109)
|
171
|
|
Total Other Income |
(29)
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
1 822
N/A
|
1 794
-2%
|
4 454
+148%
|
7 454
+67%
|
7 146
-4%
|
6 955
-3%
|
5 869
-16%
|
7 471
+27%
|
2 204
-71%
|
(2 272)
N/A
|
54
N/A
|
|
Net Income | ||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
1 822
|
1 794
|
4 454
|
7 454
|
7 146
|
6 955
|
5 869
|
7 471
|
2 204
|
(2 272)
|
54
|
|
Net Income (Common) |
1 822
N/A
|
1 794
-2%
|
4 454
+148%
|
7 454
+67%
|
7 146
-4%
|
6 955
-3%
|
5 869
-16%
|
7 471
+27%
|
2 204
-71%
|
(2 272)
N/A
|
54
N/A
|
|
EPS (Diluted) |
4.73
N/A
|
4.66
-1%
|
11.57
+148%
|
19.36
+67%
|
18.56
-4%
|
18.06
-3%
|
15.24
-16%
|
19.4
+27%
|
5.72
-71%
|
-5.9
N/A
|
0.14
N/A
|