Galata Wind Enerji Anonim Sirket
IST:GWIND.E
Income Statement
Earnings Waterfall
Galata Wind Enerji Anonim Sirket
Income Statement
Galata Wind Enerji Anonim Sirket
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
25
|
35
|
36
|
43
|
39
|
43
|
52
|
106
|
107
|
105
|
98
|
48
|
50
|
45
|
42
|
59
|
73
|
70
|
|
| Revenue |
280
N/A
|
370
+32%
|
415
+12%
|
540
+30%
|
740
+37%
|
878
+19%
|
1 072
+22%
|
2 297
+114%
|
1 234
-46%
|
1 260
+2%
|
1 396
+11%
|
2 684
+92%
|
2 007
-25%
|
2 818
+40%
|
2 954
+5%
|
2 364
-20%
|
2 920
+24%
|
2 461
-16%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(78)
|
(112)
|
(129)
|
(145)
|
(158)
|
(171)
|
(199)
|
(652)
|
(245)
|
(270)
|
(319)
|
(1 088)
|
(869)
|
(1 131)
|
(1 286)
|
(1 123)
|
(1 240)
|
(1 255)
|
|
| Gross Profit |
202
N/A
|
258
+27%
|
286
+11%
|
395
+38%
|
582
+47%
|
707
+21%
|
872
+23%
|
1 644
+89%
|
989
-40%
|
990
+0%
|
1 077
+9%
|
1 596
+48%
|
1 138
-29%
|
1 527
+34%
|
1 509
-1%
|
1 241
-18%
|
1 520
+22%
|
1 206
-21%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
7
|
(4)
|
(30)
|
(37)
|
(42)
|
(34)
|
(30)
|
(55)
|
(33)
|
(37)
|
(58)
|
(119)
|
(109)
|
(159)
|
(192)
|
(243)
|
(279)
|
(272)
|
|
| Selling, General & Administrative |
(13)
|
(26)
|
(27)
|
(29)
|
(33)
|
(27)
|
(29)
|
(65)
|
(39)
|
(45)
|
(55)
|
(125)
|
(113)
|
(145)
|
(179)
|
(219)
|
(235)
|
(245)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
|
| Other Operating Expenses |
21
|
22
|
(3)
|
(7)
|
(7)
|
(7)
|
(1)
|
11
|
7
|
9
|
(2)
|
9
|
8
|
(10)
|
(7)
|
(16)
|
(35)
|
(17)
|
|
| Operating Income |
209
N/A
|
253
+21%
|
255
+1%
|
358
+40%
|
540
+51%
|
673
+24%
|
842
+25%
|
1 589
+89%
|
957
-40%
|
953
0%
|
1 019
+7%
|
1 477
+45%
|
1 029
-30%
|
1 073
+4%
|
1 021
-5%
|
999
-2%
|
946
-5%
|
933
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(71)
|
(106)
|
(53)
|
(156)
|
(119)
|
(13)
|
(2)
|
3
|
97
|
74
|
86
|
144
|
57
|
(33)
|
(90)
|
(56)
|
(17)
|
64
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(4)
|
(4)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
2
|
(6)
|
(5)
|
(5)
|
(63)
|
(64)
|
13
|
(84)
|
(25)
|
(24)
|
(169)
|
(24)
|
140
|
163
|
261
|
280
|
162
|
|
| Pre-Tax Income |
141
N/A
|
149
+6%
|
196
+32%
|
196
+0%
|
416
+112%
|
597
+44%
|
776
+30%
|
1 605
+107%
|
967
-40%
|
999
+3%
|
1 077
+8%
|
1 451
+35%
|
1 062
-27%
|
1 181
+11%
|
1 094
-7%
|
1 203
+10%
|
1 209
+0%
|
1 160
-4%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(29)
|
(30)
|
(46)
|
(25)
|
(70)
|
84
|
112
|
(140)
|
130
|
(21)
|
(37)
|
(551)
|
(465)
|
(549)
|
(659)
|
(369)
|
(437)
|
(375)
|
|
| Income from Continuing Operations |
112
|
119
|
151
|
171
|
345
|
680
|
888
|
1 465
|
1 098
|
977
|
1 040
|
900
|
596
|
632
|
435
|
834
|
772
|
786
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
112
N/A
|
119
+6%
|
151
+27%
|
171
+14%
|
345
+102%
|
680
+97%
|
888
+31%
|
1 465
+65%
|
1 098
-25%
|
977
-11%
|
1 040
+6%
|
900
-13%
|
596
-34%
|
632
+6%
|
435
-31%
|
834
+92%
|
772
-7%
|
786
+2%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.22
+5%
|
0.28
+27%
|
0.32
+14%
|
0.65
+103%
|
1.27
+95%
|
1.66
+31%
|
2.71
+63%
|
2.04
-25%
|
1.81
-11%
|
1.93
+7%
|
1.67
-13%
|
1.1
-34%
|
1.17
+6%
|
0.81
-31%
|
1.55
+91%
|
1.43
-8%
|
1.45
+1%
|
|