Hedef Holding AS
IST:HEDEF.E
Income Statement
Earnings Waterfall
Hedef Holding AS
Income Statement
Hedef Holding AS
| Jun-2023 | Sep-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
1
|
1
|
3
|
5
|
6
|
7
|
6
|
0
|
|
| Revenue |
1 202
N/A
|
1 514
+26%
|
1 181
-22%
|
767
-35%
|
(156)
N/A
|
145
N/A
|
(122)
N/A
|
538
N/A
|
|
| Operating Income | |||||||||
| Operating Expenses |
(16)
|
(19)
|
(33)
|
(43)
|
(59)
|
(65)
|
(59)
|
(73)
|
|
| Selling, General & Administrative |
(15)
|
(19)
|
(33)
|
(42)
|
(58)
|
(64)
|
(66)
|
(68)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
|
| Other Operating Expenses |
1
|
1
|
2
|
2
|
3
|
2
|
11
|
1
|
|
| Operating Income |
1 187
N/A
|
1 495
+26%
|
1 149
-23%
|
725
-37%
|
(214)
N/A
|
80
N/A
|
(181)
N/A
|
464
N/A
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
6
|
3
|
0
|
(1)
|
(2)
|
(5)
|
(5)
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
1
|
0
|
0
|
0
|
4
|
4
|
4
|
|
| Total Other Income |
0
|
0
|
(562)
|
(793)
|
(1 097)
|
(1 457)
|
(1 327)
|
(1 284)
|
|
| Pre-Tax Income |
1 194
N/A
|
1 499
+26%
|
587
-61%
|
(69)
N/A
|
(1 313)
-1 799%
|
(1 379)
-5%
|
(1 510)
-10%
|
(822)
+46%
|
|
| Net Income | |||||||||
| Tax Provision |
(198)
|
(310)
|
(154)
|
(83)
|
18
|
101
|
183
|
81
|
|
| Income from Continuing Operations |
996
|
1 189
|
432
|
(152)
|
(1 294)
|
(1 277)
|
(1 326)
|
(741)
|
|
| Net Income (Common) |
996
N/A
|
1 189
+19%
|
432
-64%
|
(152)
N/A
|
(1 294)
-753%
|
(1 277)
+1%
|
(1 326)
-4%
|
(741)
+44%
|
|
| EPS (Diluted) |
2.65
N/A
|
3.17
+20%
|
0.23
-93%
|
-0.08
N/A
|
-0.69
-763%
|
-0.68
+1%
|
-0.7
-3%
|
-0.4
+43%
|
|