Imas Makina Sanayi AS
IST:IMASM.E
Balance Sheet
Balance Sheet Decomposition
Imas Makina Sanayi AS
Imas Makina Sanayi AS
Balance Sheet
Imas Makina Sanayi AS
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
5
|
18
|
17
|
90
|
103
|
23
|
|
| Cash |
5
|
14
|
16
|
28
|
78
|
22
|
|
| Cash Equivalents |
0
|
4
|
1
|
62
|
24
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
3
|
0
|
0
|
|
| Total Receivables |
244
|
275
|
84
|
216
|
603
|
595
|
|
| Accounts Receivables |
79
|
98
|
77
|
205
|
593
|
589
|
|
| Other Receivables |
165
|
178
|
8
|
11
|
10
|
6
|
|
| Inventory |
48
|
63
|
96
|
335
|
457
|
428
|
|
| Other Current Assets |
9
|
19
|
21
|
146
|
150
|
330
|
|
| Total Current Assets |
307
|
375
|
219
|
805
|
1 313
|
1 376
|
|
| PP&E Net |
84
|
85
|
173
|
964
|
507
|
1 825
|
|
| PP&E Gross |
84
|
85
|
173
|
964
|
507
|
1 825
|
|
| Accumulated Depreciation |
12
|
12
|
15
|
129
|
213
|
243
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Note Receivable |
0
|
1
|
0
|
0
|
0
|
19
|
|
| Long-Term Investments |
8
|
17
|
270
|
577
|
525
|
489
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
161
|
0
|
|
| Total Assets |
399
N/A
|
479
+20%
|
662
+38%
|
2 347
+255%
|
2 507
+7%
|
3 710
+48%
|
|
| Liabilities | |||||||
| Accounts Payable |
22
|
19
|
0
|
0
|
2
|
0
|
|
| Accrued Liabilities |
2
|
2
|
3
|
9
|
13
|
25
|
|
| Short-Term Debt |
0
|
0
|
0
|
14
|
38
|
0
|
|
| Current Portion of Long-Term Debt |
42
|
46
|
46
|
75
|
77
|
40
|
|
| Other Current Liabilities |
116
|
146
|
136
|
388
|
698
|
808
|
|
| Total Current Liabilities |
182
|
213
|
186
|
485
|
829
|
873
|
|
| Long-Term Debt |
97
|
88
|
56
|
38
|
188
|
123
|
|
| Deferred Income Tax |
3
|
9
|
34
|
134
|
80
|
324
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
32
|
38
|
|
| Other Liabilities |
2
|
4
|
5
|
34
|
0
|
0
|
|
| Total Liabilities |
284
N/A
|
314
+11%
|
281
-11%
|
692
+146%
|
1 129
+63%
|
1 357
+20%
|
|
| Equity | |||||||
| Common Stock |
8
|
30
|
30
|
37
|
231
|
925
|
|
| Retained Earnings |
75
|
92
|
144
|
983
|
1 756
|
1 335
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
179
|
27
|
27
|
|
| Unrealized Security Profit/Loss |
34
|
45
|
210
|
529
|
0
|
771
|
|
| Other Equity |
1
|
3
|
3
|
73
|
637
|
706
|
|
| Total Equity |
116
N/A
|
164
+42%
|
381
+132%
|
1 656
+335%
|
1 378
-17%
|
2 352
+71%
|
|
| Total Liabilities & Equity |
399
N/A
|
479
+20%
|
662
+38%
|
2 347
+255%
|
2 507
+7%
|
3 710
+48%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
37
|
231
|
231
|
925
|
925
|
925
|
|