Is Gayrimenkul Yatirim Ortakligi AS
IST:ISGYO.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Is Gayrimenkul Yatirim Ortakligi AS
IST:ISGYO.E
|
TR |
Income Statement
Earnings Waterfall
Is Gayrimenkul Yatirim Ortakligi AS
Income Statement
Is Gayrimenkul Yatirim Ortakligi AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
133
|
141
|
150
|
154
|
145
|
148
|
166
|
633
|
1 001
|
1 338
|
1 676
|
2 091
|
2 342
|
2 649
|
2 925
|
2 693
|
2 559
|
0
|
0
|
0
|
|
| Revenue |
554
N/A
|
499
-10%
|
394
-21%
|
489
+24%
|
556
+14%
|
634
+14%
|
726
+14%
|
1 453
+100%
|
736
-49%
|
741
+1%
|
750
+1%
|
1 651
+120%
|
1 408
-15%
|
2 960
+110%
|
3 752
+27%
|
5 298
+41%
|
4 788
-10%
|
3 915
-18%
|
3 478
-11%
|
3 127
-10%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(359)
|
(303)
|
(183)
|
(201)
|
(218)
|
(222)
|
(286)
|
(642)
|
(230)
|
(223)
|
(148)
|
(462)
|
(350)
|
(1 303)
|
(2 004)
|
(3 500)
|
(3 055)
|
(2 459)
|
(1 945)
|
(1 490)
|
|
| Gross Profit |
195
N/A
|
196
+1%
|
212
+8%
|
288
+36%
|
338
+17%
|
412
+22%
|
440
+7%
|
810
+84%
|
506
-38%
|
518
+2%
|
602
+16%
|
1 188
+97%
|
1 057
-11%
|
1 657
+57%
|
1 748
+6%
|
1 799
+3%
|
1 733
-4%
|
1 455
-16%
|
1 533
+5%
|
1 637
+7%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(12)
|
(23)
|
(22)
|
(4)
|
25
|
18
|
9
|
109
|
198
|
187
|
170
|
(399)
|
(398)
|
(438)
|
(714)
|
(694)
|
(656)
|
(280)
|
(59)
|
(896)
|
|
| Selling, General & Administrative |
(33)
|
(35)
|
(35)
|
(42)
|
(47)
|
(56)
|
(64)
|
(125)
|
(75)
|
(87)
|
(103)
|
(245)
|
(186)
|
(281)
|
(316)
|
(370)
|
(373)
|
(337)
|
(359)
|
(412)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(8)
|
(5)
|
(7)
|
(8)
|
(13)
|
(12)
|
(19)
|
(22)
|
(27)
|
(25)
|
(23)
|
(25)
|
(29)
|
|
| Other Operating Expenses |
24
|
14
|
15
|
40
|
75
|
76
|
76
|
243
|
278
|
280
|
281
|
(141)
|
(200)
|
(138)
|
(376)
|
(296)
|
(258)
|
80
|
325
|
(455)
|
|
| Operating Income |
183
N/A
|
173
-6%
|
190
+10%
|
283
+49%
|
363
+28%
|
429
+18%
|
449
+4%
|
920
+105%
|
704
-23%
|
705
+0%
|
772
+10%
|
789
+2%
|
659
-16%
|
1 218
+85%
|
1 034
-15%
|
1 105
+7%
|
1 077
-2%
|
1 176
+9%
|
1 473
+25%
|
741
-50%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
110
|
102
|
98
|
1 018
|
1 035
|
1 044
|
1 054
|
6 697
|
7 635
|
12 364
|
12 303
|
1 046
|
(14)
|
(3 761)
|
(4 329)
|
875
|
(108)
|
(236)
|
461
|
511
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(3)
|
(226)
|
(236)
|
(236)
|
(14)
|
(12)
|
(4)
|
(4)
|
(4)
|
|
| Total Other Income |
(2)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
985
|
(20)
|
(28)
|
(31)
|
2 688
|
2 587
|
3 660
|
4 106
|
2 495
|
1 296
|
279
|
(134)
|
(645)
|
|
| Pre-Tax Income |
291
N/A
|
274
-6%
|
286
+5%
|
1 330
+364%
|
1 392
+5%
|
1 468
+5%
|
1 497
+2%
|
8 601
+475%
|
8 311
-3%
|
13 034
+57%
|
13 036
+0%
|
4 521
-65%
|
3 006
-34%
|
881
-71%
|
575
-35%
|
4 460
+676%
|
2 254
-49%
|
1 214
-46%
|
1 797
+48%
|
603
-66%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 293)
|
(2 240)
|
(2 562)
|
(3 537)
|
(1 562)
|
|
| Income from Continuing Operations |
291
|
274
|
286
|
1 330
|
1 392
|
1 468
|
1 497
|
8 601
|
8 311
|
13 034
|
13 036
|
4 521
|
3 006
|
881
|
575
|
1 168
|
14
|
(1 349)
|
(1 741)
|
(958)
|
|
| Net Income (Common) |
291
N/A
|
274
-6%
|
286
+5%
|
1 330
+364%
|
1 392
+5%
|
1 468
+5%
|
1 497
+2%
|
8 601
+475%
|
8 311
-3%
|
13 034
+57%
|
13 036
+0%
|
4 521
-65%
|
3 006
-34%
|
881
-71%
|
575
-35%
|
1 168
+103%
|
14
-99%
|
(1 349)
N/A
|
(1 741)
-29%
|
(958)
+45%
|
|
| EPS (Diluted) |
0.3
N/A
|
0.29
-3%
|
0.3
+3%
|
1.39
+363%
|
1.45
+4%
|
1.53
+6%
|
1.56
+2%
|
8.97
+475%
|
8.67
-3%
|
13.59
+57%
|
13.6
+0%
|
4.72
-65%
|
3.14
-33%
|
0.92
-71%
|
0.6
-35%
|
1.22
+103%
|
0.01
-99%
|
-1.41
N/A
|
-1.82
-29%
|
-1
+45%
|
|