Isik Plastik Sanayi ve Dis Ticaret Pazarlama AS
IST:ISKPL.E
Balance Sheet
Balance Sheet Decomposition
Isik Plastik Sanayi ve Dis Ticaret Pazarlama AS
Isik Plastik Sanayi ve Dis Ticaret Pazarlama AS
Balance Sheet
Isik Plastik Sanayi ve Dis Ticaret Pazarlama AS
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
5
|
5
|
2
|
15
|
41
|
56
|
138
|
38
|
|
| Cash |
5
|
5
|
2
|
15
|
39
|
56
|
88
|
38
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
2
|
0
|
50
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
4
|
2
|
3
|
6
|
|
| Total Receivables |
45
|
61
|
60
|
74
|
122
|
305
|
435
|
455
|
|
| Accounts Receivables |
45
|
57
|
59
|
70
|
121
|
299
|
433
|
454
|
|
| Other Receivables |
0
|
4
|
1
|
5
|
1
|
5
|
2
|
1
|
|
| Inventory |
38
|
44
|
36
|
46
|
97
|
199
|
288
|
383
|
|
| Other Current Assets |
8
|
16
|
12
|
16
|
30
|
31
|
37
|
118
|
|
| Total Current Assets |
96
|
125
|
109
|
151
|
293
|
630
|
902
|
1 000
|
|
| PP&E Net |
108
|
132
|
157
|
231
|
288
|
859
|
1 519
|
1 655
|
|
| PP&E Gross |
108
|
132
|
157
|
231
|
288
|
859
|
1 519
|
1 655
|
|
| Accumulated Depreciation |
21
|
24
|
27
|
31
|
38
|
781
|
1 325
|
1 381
|
|
| Intangible Assets |
0
|
1
|
3
|
6
|
7
|
30
|
53
|
61
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
65
|
65
|
|
| Note Receivable |
1
|
5
|
9
|
7
|
12
|
8
|
6
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
4
|
1
|
2
|
8
|
50
|
85
|
118
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
65
|
65
|
|
| Total Assets |
209
N/A
|
268
+29%
|
280
+4%
|
397
+42%
|
608
+53%
|
1 577
+159%
|
2 630
+67%
|
2 905
+10%
|
|
| Liabilities | |||||||||
| Accounts Payable |
17
|
27
|
30
|
43
|
73
|
119
|
201
|
180
|
|
| Accrued Liabilities |
1
|
2
|
1
|
2
|
3
|
8
|
18
|
15
|
|
| Short-Term Debt |
41
|
86
|
88
|
75
|
71
|
236
|
221
|
338
|
|
| Current Portion of Long-Term Debt |
33
|
33
|
29
|
31
|
28
|
39
|
187
|
231
|
|
| Other Current Liabilities |
4
|
11
|
15
|
17
|
28
|
16
|
76
|
45
|
|
| Total Current Liabilities |
96
|
159
|
163
|
169
|
203
|
417
|
703
|
808
|
|
| Long-Term Debt |
28
|
26
|
35
|
25
|
18
|
20
|
202
|
149
|
|
| Deferred Income Tax |
3
|
3
|
3
|
11
|
9
|
20
|
9
|
4
|
|
| Other Liabilities |
3
|
4
|
3
|
4
|
5
|
20
|
28
|
26
|
|
| Total Liabilities |
130
N/A
|
191
+47%
|
204
+6%
|
209
+3%
|
235
+12%
|
477
+103%
|
942
+97%
|
987
+5%
|
|
| Equity | |||||||||
| Common Stock |
44
|
44
|
44
|
44
|
213
|
213
|
213
|
213
|
|
| Retained Earnings |
22
|
23
|
25
|
41
|
69
|
828
|
1 433
|
1 735
|
|
| Additional Paid In Capital |
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
48
|
48
|
48
|
94
|
94
|
71
|
76
|
76
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Equity |
1
|
1
|
0
|
1
|
2
|
12
|
33
|
104
|
|
| Total Equity |
78
N/A
|
77
-2%
|
76
-1%
|
187
+146%
|
373
+99%
|
1 100
+195%
|
1 688
+53%
|
1 918
+14%
|
|
| Total Liabilities & Equity |
209
N/A
|
268
+29%
|
280
+4%
|
397
+42%
|
608
+53%
|
1 577
+159%
|
2 630
+67%
|
2 905
+10%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1 267
|
1 267
|
1 267
|
1 267
|
1 500
|
1 500
|
1 495
|
1 499
|
|