Isbir Sentetik Dokuma Sanayi AS
IST:ISSEN.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Isbir Sentetik Dokuma Sanayi AS
IST:ISSEN.E
|
TR |
Income Statement
Earnings Waterfall
Isbir Sentetik Dokuma Sanayi AS
Income Statement
Isbir Sentetik Dokuma Sanayi AS
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
35
|
135
|
0
|
0
|
0
|
147
|
0
|
30
|
0
|
226
|
318
|
337
|
0
|
0
|
|
| Revenue |
1 600
N/A
|
1 838
+15%
|
3 814
+107%
|
1 920
-50%
|
2 185
+14%
|
2 553
+17%
|
4 189
+64%
|
3 750
-10%
|
4 442
+18%
|
4 762
+7%
|
5 060
+6%
|
4 916
-3%
|
4 692
-5%
|
4 642
-1%
|
4 928
+6%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1 155)
|
(1 345)
|
(2 986)
|
(1 494)
|
(1 723)
|
(1 977)
|
(3 100)
|
(2 723)
|
(2 771)
|
(3 200)
|
(3 943)
|
(3 350)
|
(3 772)
|
(3 503)
|
(4 011)
|
|
| Gross Profit |
445
N/A
|
494
+11%
|
828
+68%
|
426
-48%
|
462
+8%
|
575
+24%
|
1 089
+89%
|
1 027
-6%
|
837
-18%
|
728
-13%
|
1 117
+53%
|
1 004
-10%
|
920
-8%
|
1 139
+24%
|
917
-19%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
69
|
(64)
|
(356)
|
(70)
|
(230)
|
(89)
|
(318)
|
66
|
(415)
|
(72)
|
345
|
(397)
|
(59)
|
(202)
|
579
|
|
| Selling, General & Administrative |
(75)
|
(78)
|
(196)
|
(122)
|
(168)
|
(202)
|
(316)
|
(300)
|
(321)
|
(316)
|
(399)
|
(336)
|
(340)
|
(379)
|
(390)
|
|
| Research & Development |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(2)
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
(2)
|
0
|
(7)
|
(6)
|
(7)
|
(8)
|
(11)
|
|
| Other Operating Expenses |
144
|
16
|
(159)
|
51
|
(61)
|
112
|
1
|
366
|
(92)
|
244
|
752
|
(55)
|
288
|
185
|
979
|
|
| Operating Income |
514
N/A
|
430
-16%
|
472
+10%
|
356
-25%
|
233
-35%
|
486
+109%
|
771
+59%
|
1 174
+52%
|
698
-41%
|
933
+34%
|
1 463
+57%
|
530
-64%
|
861
+62%
|
937
+9%
|
1 496
+60%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(182)
|
(33)
|
(571)
|
(85)
|
49
|
(168)
|
(58)
|
0
|
(113)
|
(424)
|
(145)
|
(531)
|
(467)
|
(472)
|
(1 655)
|
|
| Non-Reccuring Items |
0
|
(5)
|
(6)
|
0
|
(13)
|
0
|
(10)
|
0
|
(13)
|
0
|
(14)
|
(15)
|
(18)
|
(23)
|
(16)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
155
|
0
|
(4)
|
(3)
|
(626)
|
(1 365)
|
(1 107)
|
(1 089)
|
(1 458)
|
(639)
|
(902)
|
(1 164)
|
(368)
|
|
| Pre-Tax Income |
331
N/A
|
391
+18%
|
51
-87%
|
270
+431%
|
265
-2%
|
315
+19%
|
78
-75%
|
(190)
N/A
|
(535)
-181%
|
(580)
-8%
|
(154)
+73%
|
(655)
-324%
|
(526)
+20%
|
(722)
-37%
|
(543)
+25%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(60)
|
(63)
|
(181)
|
(45)
|
(39)
|
(46)
|
284
|
396
|
924
|
879
|
(94)
|
344
|
(328)
|
(312)
|
60
|
|
| Income from Continuing Operations |
271
|
328
|
(130)
|
225
|
225
|
269
|
362
|
205
|
389
|
299
|
(248)
|
(311)
|
(854)
|
(1 035)
|
(483)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(2)
|
|
| Net Income (Common) |
271
N/A
|
328
+21%
|
(130)
N/A
|
225
N/A
|
225
+0%
|
269
+19%
|
362
+34%
|
205
-43%
|
390
+90%
|
301
-23%
|
(248)
N/A
|
(309)
-25%
|
(853)
-176%
|
(1 035)
-21%
|
(485)
+53%
|
|
| EPS (Diluted) |
1.92
N/A
|
0.77
-60%
|
-0.31
N/A
|
1.24
N/A
|
0.62
-50%
|
0.73
+18%
|
0.85
+16%
|
0.48
-44%
|
0.91
+90%
|
0.71
-22%
|
-0.58
N/A
|
-0.73
-26%
|
-2.01
-175%
|
-2.44
-21%
|
-1.14
+53%
|
|