Jantsa Jant Sanayi ve Ticaret AS
IST:JANTS.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jantsa Jant Sanayi ve Ticaret AS
IST:JANTS.E
|
TR |
|
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SSE:603369
|
CN |
|
Yonyou Network Technology Co Ltd
SSE:600588
|
CN |
Income Statement
Earnings Waterfall
Jantsa Jant Sanayi ve Ticaret AS
Income Statement
Jantsa Jant Sanayi ve Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
1
|
1
|
2
|
7
|
36
|
115
|
181
|
201
|
176
|
188
|
141
|
160
|
199
|
165
|
194
|
0
|
0
|
0
|
|
| Revenue |
689
N/A
|
765
+11%
|
917
+20%
|
1 088
+19%
|
1 359
+25%
|
1 838
+35%
|
2 443
+33%
|
2 944
+20%
|
6 494
+121%
|
3 512
-46%
|
3 494
-1%
|
3 667
+5%
|
10 888
+197%
|
8 021
-26%
|
9 846
+23%
|
10 103
+3%
|
7 206
-29%
|
6 561
-9%
|
5 052
-23%
|
5 378
+6%
|
6 079
+13%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(507)
|
(563)
|
(657)
|
(763)
|
(948)
|
(1 261)
|
(1 714)
|
(2 088)
|
(4 786)
|
(2 568)
|
(2 618)
|
(2 765)
|
(8 389)
|
(6 234)
|
(7 657)
|
(7 935)
|
(5 611)
|
(5 159)
|
(4 074)
|
(4 432)
|
(5 123)
|
|
| Gross Profit |
183
N/A
|
202
+10%
|
261
+29%
|
325
+25%
|
411
+26%
|
576
+40%
|
729
+27%
|
855
+17%
|
1 708
+100%
|
943
-45%
|
876
-7%
|
901
+3%
|
2 499
+177%
|
1 787
-28%
|
2 189
+23%
|
2 168
-1%
|
1 595
-26%
|
1 402
-12%
|
978
-30%
|
946
-3%
|
956
+1%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(61)
|
(71)
|
(83)
|
(101)
|
(112)
|
(157)
|
(221)
|
(291)
|
(571)
|
(313)
|
(289)
|
(293)
|
(764)
|
(617)
|
(721)
|
(736)
|
(654)
|
(639)
|
(620)
|
(649)
|
(493)
|
|
| Selling, General & Administrative |
(57)
|
(63)
|
(78)
|
(95)
|
(125)
|
(161)
|
(226)
|
(277)
|
(597)
|
(325)
|
(302)
|
(308)
|
(880)
|
(671)
|
(867)
|
(908)
|
(716)
|
(689)
|
(620)
|
(662)
|
(722)
|
|
| Research & Development |
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(14)
|
(10)
|
(12)
|
(15)
|
(54)
|
(44)
|
(53)
|
(54)
|
(37)
|
(35)
|
(29)
|
(40)
|
(49)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(10)
|
(3)
|
(3)
|
(4)
|
(16)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(13)
|
|
| Other Operating Expenses |
(0)
|
(3)
|
(1)
|
(2)
|
18
|
9
|
13
|
(6)
|
50
|
25
|
28
|
34
|
186
|
98
|
199
|
226
|
121
|
85
|
30
|
53
|
291
|
|
| Operating Income |
121
N/A
|
131
+8%
|
177
+35%
|
224
+27%
|
298
+33%
|
420
+41%
|
508
+21%
|
564
+11%
|
1 137
+102%
|
630
-45%
|
587
-7%
|
609
+4%
|
1 735
+185%
|
1 170
-33%
|
1 468
+25%
|
1 432
-2%
|
941
-34%
|
764
-19%
|
358
-53%
|
297
-17%
|
463
+56%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
40
|
53
|
72
|
59
|
127
|
153
|
157
|
192
|
163
|
97
|
232
|
263
|
724
|
406
|
217
|
152
|
(124)
|
(70)
|
(29)
|
(85)
|
(174)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(252)
|
(3)
|
(3)
|
(3)
|
(58)
|
0
|
(44)
|
(42)
|
(12)
|
0
|
(6)
|
(7)
|
(63)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
6
|
3
|
3
|
1
|
0
|
0
|
(0)
|
(0)
|
1
|
(2)
|
1
|
0
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
(11)
|
(26)
|
(0)
|
(12)
|
(1)
|
(1)
|
(449)
|
(1)
|
(1)
|
(15)
|
(1 256)
|
(853)
|
(1 106)
|
(1 176)
|
(505)
|
(503)
|
(217)
|
(78)
|
(98)
|
|
| Pre-Tax Income |
161
N/A
|
184
+14%
|
237
+29%
|
257
+8%
|
425
+65%
|
561
+32%
|
664
+18%
|
757
+14%
|
605
-20%
|
726
+20%
|
819
+13%
|
854
+4%
|
1 145
+34%
|
724
-37%
|
535
-26%
|
365
-32%
|
301
-18%
|
189
-37%
|
107
-43%
|
127
+19%
|
128
+0%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(10)
|
(12)
|
(17)
|
(25)
|
(58)
|
(80)
|
(96)
|
(75)
|
(13)
|
7
|
(41)
|
(64)
|
(428)
|
(322)
|
(289)
|
(299)
|
(169)
|
(167)
|
(112)
|
(121)
|
(208)
|
|
| Income from Continuing Operations |
150
|
172
|
220
|
232
|
367
|
481
|
569
|
682
|
592
|
733
|
778
|
790
|
717
|
401
|
246
|
66
|
132
|
22
|
(5)
|
6
|
(81)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
150
N/A
|
172
+15%
|
220
+28%
|
232
+5%
|
367
+58%
|
481
+31%
|
569
+18%
|
682
+20%
|
592
-13%
|
733
+24%
|
778
+6%
|
790
+2%
|
717
-9%
|
401
-44%
|
246
-39%
|
66
-73%
|
132
+98%
|
22
-83%
|
(5)
N/A
|
6
N/A
|
(81)
N/A
|
|
| EPS (Diluted) |
1.71
N/A
|
1.96
+15%
|
2.5
+28%
|
2.63
+5%
|
0.52
-80%
|
5.45
+948%
|
6.44
+18%
|
7.73
+20%
|
0.85
-89%
|
8.3
+876%
|
1.11
-87%
|
1.12
+1%
|
1.02
-9%
|
0.57
-44%
|
0.35
-39%
|
0.1
-71%
|
0.19
+90%
|
0.03
-84%
|
-0.01
N/A
|
0.01
N/A
|
-0.12
N/A
|
|