Kaplamin Ambalaj Sanayi ve Ticaret AS
IST:KAPLM.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kaplamin Ambalaj Sanayi ve Ticaret AS
IST:KAPLM.E
|
TR |
|
T
|
TDG Global Investment JSC
VN:TDG
|
VN |
|
Obic Business Consultants Co Ltd
TSE:4733
|
JP |
|
Y
|
Yaizu Suisankagaku Industry Co Ltd
TSE:2812
|
JP |
|
Shenzhen Cereals Holdings Co Ltd
SZSE:000019
|
CN |
|
Q
|
QubicGames SA
WSE:QUB
|
PL |
|
T
|
Twentyfirst Century Management Services Ltd
NSE:21STCENMGM
|
IN |
|
Razer Inc
HKEX:1337
|
US |
|
T
|
Tailam Tech Construction Holdings Ltd
HKEX:6193
|
CN |
|
A
|
Aeon Hokkaido Corp
TSE:7512
|
JP |
|
Cranswick PLC
LSE:CWK
|
UK |
|
CHAPTERS Group AG
XETRA:CHG
|
DE |
|
Bawan Company SJSC
SAU:1302
|
SA |
|
A
|
Alphabet Inc
XETRA:ABEA
|
US |
|
Ride On Express Holdings Co Ltd
TSE:6082
|
JP |
|
WiseTech Global Ltd
ASX:WTC
|
AU |
|
OS Co Ltd
TSE:9637
|
JP |
|
JSR Corp
TSE:4185
|
JP |
|
Zhejiang Lante Optics Co Ltd
SSE:688127
|
CN |
|
AGM Group Holdings Inc
NASDAQ:AGMH
|
HK |
|
S
|
Solowin Holdings Ltd
NASDAQ:SWIN
|
HK |
|
Tecnisa SA
BOVESPA:TCSA3
|
BR |
|
Maan Aluminium Ltd
NSE:MAANALU
|
IN |
Income Statement
Earnings Waterfall
Kaplamin Ambalaj Sanayi ve Ticaret AS
Income Statement
Kaplamin Ambalaj Sanayi ve Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
7
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
|
| Revenue |
232
N/A
|
276
+19%
|
337
+22%
|
375
+11%
|
472
+26%
|
653
+38%
|
1 077
+65%
|
1 194
+11%
|
994
-17%
|
688
-31%
|
781
+14%
|
1 945
+149%
|
1 447
-26%
|
2 042
+41%
|
2 143
+5%
|
1 760
-18%
|
2 251
+28%
|
2 024
-10%
|
2 201
+9%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(183)
|
(221)
|
(268)
|
(300)
|
(377)
|
(504)
|
(826)
|
(929)
|
(809)
|
(595)
|
(668)
|
(1 703)
|
(1 288)
|
(1 799)
|
(1 889)
|
(1 501)
|
(1 960)
|
(1 739)
|
(1 920)
|
|
| Gross Profit |
49
N/A
|
55
+12%
|
69
+25%
|
74
+8%
|
95
+29%
|
149
+56%
|
252
+69%
|
265
+5%
|
185
-30%
|
94
-49%
|
113
+21%
|
242
+114%
|
158
-35%
|
243
+53%
|
254
+4%
|
259
+2%
|
291
+12%
|
285
-2%
|
280
-2%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(32)
|
(33)
|
(37)
|
(41)
|
(52)
|
(51)
|
(80)
|
(97)
|
(89)
|
(93)
|
(101)
|
(272)
|
(211)
|
(292)
|
(317)
|
(308)
|
(359)
|
(319)
|
(341)
|
|
| Selling, General & Administrative |
(28)
|
(32)
|
(39)
|
(43)
|
(48)
|
(61)
|
(92)
|
(106)
|
(98)
|
(88)
|
(100)
|
(248)
|
(198)
|
(280)
|
(303)
|
(228)
|
(354)
|
(299)
|
(310)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(1)
|
2
|
2
|
(2)
|
10
|
11
|
9
|
9
|
(5)
|
(2)
|
(9)
|
(13)
|
(12)
|
(15)
|
(39)
|
(6)
|
(19)
|
(31)
|
|
| Operating Income |
17
N/A
|
21
+29%
|
32
+50%
|
33
+3%
|
44
+32%
|
98
+125%
|
171
+75%
|
168
-2%
|
96
-43%
|
0
-100%
|
12
+2 419%
|
(30)
N/A
|
(53)
-78%
|
(49)
+8%
|
(63)
-30%
|
(49)
+22%
|
(68)
-38%
|
(33)
+51%
|
(60)
-81%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(7)
|
(8)
|
(10)
|
(10)
|
0
|
(11)
|
(15)
|
(17)
|
(15)
|
(20)
|
(26)
|
(63)
|
(60)
|
(101)
|
(122)
|
(91)
|
(175)
|
(198)
|
(290)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(10)
|
(12)
|
(13)
|
(2)
|
(2)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
29
|
44
|
51
|
48
|
97
|
105
|
102
|
|
| Pre-Tax Income |
10
N/A
|
13
+40%
|
22
+66%
|
23
+4%
|
44
+90%
|
86
+98%
|
157
+81%
|
151
-3%
|
81
-47%
|
(19)
N/A
|
(14)
+29%
|
(101)
-645%
|
(94)
+7%
|
(118)
-25%
|
(147)
-25%
|
(93)
+37%
|
(149)
-60%
|
(126)
+15%
|
(248)
-96%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(2)
|
(3)
|
(5)
|
(3)
|
(9)
|
(20)
|
(37)
|
(38)
|
(20)
|
(3)
|
(5)
|
14
|
1
|
(9)
|
(13)
|
(14)
|
(40)
|
7
|
33
|
|
| Income from Continuing Operations |
8
|
10
|
18
|
20
|
35
|
67
|
120
|
113
|
61
|
(23)
|
(19)
|
(88)
|
(94)
|
(127)
|
(160)
|
(106)
|
(188)
|
(120)
|
(214)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
2
|
5
|
7
|
4
|
11
|
(1)
|
(0)
|
|
| Net Income (Common) |
8
N/A
|
10
+35%
|
18
+69%
|
20
+15%
|
35
+71%
|
67
+93%
|
120
+80%
|
113
-6%
|
61
-46%
|
(22)
N/A
|
(19)
+13%
|
(89)
-356%
|
(91)
-3%
|
(122)
-33%
|
(153)
-26%
|
(102)
+33%
|
(177)
-73%
|
(120)
+32%
|
(215)
-78%
|
|
| EPS (Diluted) |
0.39
N/A
|
0.52
+33%
|
0.88
+69%
|
1.01
+15%
|
1.73
+71%
|
3.33
+92%
|
5.99
+80%
|
5.66
-6%
|
3.04
-46%
|
-1.12
N/A
|
-0.97
+13%
|
-4.43
-357%
|
-4.57
-3%
|
-6.08
-33%
|
-7.64
-26%
|
-5.11
+33%
|
-8.84
-73%
|
-6.02
+32%
|
-10.73
-78%
|
|