Kartonsan Karton Sanayi ve Ticaret AS
IST:KARTN.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kartonsan Karton Sanayi ve Ticaret AS
IST:KARTN.E
|
TR |
|
Keihanshin Building Co Ltd
TSE:8818
|
JP |
|
F
|
Fujian Apex Software Co Ltd
SSE:603383
|
CN |
|
London Stock Exchange Group PLC
LSE:LSEG
|
UK |
|
Alto Ingredients Inc
NASDAQ:ALTO
|
US |
|
Zhong Yang Technology Co Ltd
TWSE:6668
|
TW |
|
Jarir Marketing Company SJSC
SAU:4190
|
SA |
|
Xining Special Steel Co Ltd
SSE:600117
|
CN |
Income Statement
Earnings Waterfall
Kartonsan Karton Sanayi ve Ticaret AS
Income Statement
Kartonsan Karton Sanayi ve Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
3
|
3
|
4
|
47
|
6
|
51
|
128
|
244
|
239
|
0
|
0
|
0
|
|
| Revenue |
899
N/A
|
998
+11%
|
1 130
+13%
|
1 286
+14%
|
1 589
+24%
|
2 133
+34%
|
2 720
+28%
|
3 129
+15%
|
6 555
+110%
|
2 848
-57%
|
2 287
-20%
|
2 102
-8%
|
3 581
+70%
|
4 497
+26%
|
6 185
+38%
|
6 399
+3%
|
5 066
-21%
|
4 866
-4%
|
3 707
-24%
|
5 807
+57%
|
4 019
-31%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(698)
|
(765)
|
(867)
|
(980)
|
(1 166)
|
(1 464)
|
(1 817)
|
(2 178)
|
(5 166)
|
(2 299)
|
(2 099)
|
(2 077)
|
(4 247)
|
(5 171)
|
(7 075)
|
(7 287)
|
(5 586)
|
(5 535)
|
(4 349)
|
(7 203)
|
(5 207)
|
|
| Gross Profit |
201
N/A
|
234
+17%
|
263
+13%
|
306
+16%
|
422
+38%
|
669
+58%
|
903
+35%
|
950
+5%
|
1 389
+46%
|
549
-60%
|
187
-66%
|
24
-87%
|
(666)
N/A
|
(674)
-1%
|
(890)
-32%
|
(888)
+0%
|
(519)
+41%
|
(669)
-29%
|
(642)
+4%
|
(1 396)
-117%
|
(1 188)
+15%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(53)
|
(56)
|
(59)
|
(63)
|
(75)
|
(79)
|
(95)
|
(109)
|
(177)
|
(124)
|
(140)
|
(166)
|
(330)
|
(469)
|
(608)
|
(637)
|
(486)
|
(532)
|
(424)
|
(564)
|
(417)
|
|
| Selling, General & Administrative |
(48)
|
(51)
|
(54)
|
(56)
|
(66)
|
(72)
|
(84)
|
(95)
|
(212)
|
(114)
|
(127)
|
(138)
|
(296)
|
(385)
|
(529)
|
(578)
|
(469)
|
(397)
|
(301)
|
(494)
|
(382)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(12)
|
(3)
|
(3)
|
(3)
|
(16)
|
(16)
|
(25)
|
(28)
|
(23)
|
(83)
|
(76)
|
(85)
|
(16)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(4)
|
(8)
|
(11)
|
48
|
(7)
|
(10)
|
(25)
|
(18)
|
(67)
|
(54)
|
(32)
|
6
|
(52)
|
(46)
|
16
|
(19)
|
|
| Operating Income |
147
N/A
|
178
+21%
|
205
+15%
|
243
+19%
|
347
+43%
|
590
+70%
|
808
+37%
|
841
+4%
|
1 213
+44%
|
425
-65%
|
47
-89%
|
(142)
N/A
|
(996)
-601%
|
(1 142)
-15%
|
(1 498)
-31%
|
(1 525)
-2%
|
(1 005)
+34%
|
(1 201)
-19%
|
(1 066)
+11%
|
(1 960)
-84%
|
(1 605)
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
34
|
45
|
50
|
41
|
143
|
168
|
210
|
254
|
333
|
166
|
191
|
161
|
29
|
280
|
138
|
45
|
(254)
|
3
|
9
|
(195)
|
(275)
|
|
| Non-Reccuring Items |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
(4)
|
(110)
|
(86)
|
(93)
|
(188)
|
(112)
|
(141)
|
(147)
|
(35)
|
0
|
(33)
|
(53)
|
(7)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
204
|
3
|
4
|
4
|
323
|
30
|
30
|
52
|
47
|
|
| Total Other Income |
(10)
|
(11)
|
(14)
|
(17)
|
(22)
|
(29)
|
(37)
|
(42)
|
(652)
|
(35)
|
(28)
|
(28)
|
(351)
|
(543)
|
(591)
|
(607)
|
(101)
|
(0)
|
74
|
366
|
317
|
|
| Pre-Tax Income |
173
N/A
|
214
+24%
|
244
+14%
|
269
+11%
|
471
+75%
|
731
+55%
|
984
+35%
|
1 057
+7%
|
890
-16%
|
447
-50%
|
125
-72%
|
(101)
N/A
|
(1 302)
-1 194%
|
(1 514)
-16%
|
(2 090)
-38%
|
(2 230)
-7%
|
(1 072)
+52%
|
(1 168)
-9%
|
(987)
+16%
|
(1 789)
-81%
|
(1 522)
+15%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(36)
|
(45)
|
(51)
|
(47)
|
(91)
|
(112)
|
(180)
|
(192)
|
(352)
|
(81)
|
48
|
92
|
406
|
329
|
403
|
411
|
220
|
186
|
220
|
418
|
360
|
|
| Income from Continuing Operations |
137
|
168
|
193
|
222
|
379
|
619
|
804
|
865
|
538
|
366
|
172
|
(9)
|
(896)
|
(1 185)
|
(1 687)
|
(1 819)
|
(853)
|
(982)
|
(766)
|
(1 371)
|
(1 162)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
|
| Net Income (Common) |
137
N/A
|
168
+22%
|
193
+15%
|
222
+15%
|
379
+71%
|
618
+63%
|
803
+30%
|
865
+8%
|
537
-38%
|
366
-32%
|
172
-53%
|
(9)
N/A
|
(896)
-10 132%
|
(1 184)
-32%
|
(1 686)
-42%
|
(1 817)
-8%
|
(853)
+53%
|
(981)
-15%
|
(766)
+22%
|
(1 370)
-79%
|
(1 162)
+15%
|
|
| EPS (Diluted) |
1.83
N/A
|
2.24
+22%
|
2.57
+15%
|
2.96
+15%
|
5.05
+71%
|
8.24
+63%
|
10.71
+30%
|
11.53
+8%
|
7.16
-38%
|
4.88
-32%
|
2.29
-53%
|
-0.12
N/A
|
-11.94
-9 850%
|
-15.79
-32%
|
-22.48
-42%
|
-24.23
-8%
|
-11.37
+53%
|
-13.08
-15%
|
-10.21
+22%
|
-18.27
-79%
|
-15.49
+15%
|
|