Konfrut Gida Sanayi ve Ticaret AS
IST:KNFRT.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Konfrut Gida Sanayi ve Ticaret AS
IST:KNFRT.E
|
TR |
|
G
|
Gandhar Oil Refinery (INDIA) Ltd
NSE:GANDHAR
|
IN |
|
Minmetals Development Co Ltd
SSE:600058
|
CN |
|
First Sensor AG
XETRA:SIS
|
DE |
|
P
|
Pegasus International Holdings Ltd
HKEX:676
|
HK |
|
V
|
Vikas Lifecare Ltd
BSE:542655
|
IN |
Income Statement
Earnings Waterfall
Konfrut Gida Sanayi ve Ticaret AS
Income Statement
Konfrut Gida Sanayi ve Ticaret AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
14
|
18
|
21
|
22
|
20
|
29
|
50
|
155
|
148
|
150
|
131
|
76
|
66
|
57
|
85
|
65
|
0
|
0
|
0
|
0
|
|
| Revenue |
261
N/A
|
332
+27%
|
536
+61%
|
811
+51%
|
949
+17%
|
1 272
+34%
|
1 824
+43%
|
4 093
+124%
|
2 324
-43%
|
2 296
-1%
|
2 678
+17%
|
3 984
+49%
|
4 179
+5%
|
4 418
+6%
|
4 654
+5%
|
4 635
0%
|
4 089
-12%
|
4 149
+1%
|
4 263
+3%
|
6 174
+45%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(207)
|
(272)
|
(465)
|
(717)
|
(806)
|
(1 062)
|
(1 573)
|
(3 721)
|
(1 977)
|
(1 928)
|
(2 249)
|
(3 725)
|
(3 848)
|
(4 184)
|
(4 443)
|
(4 363)
|
(3 848)
|
(3 862)
|
(3 969)
|
(5 703)
|
|
| Gross Profit |
54
N/A
|
60
+12%
|
71
+18%
|
95
+33%
|
143
+51%
|
210
+47%
|
251
+19%
|
372
+48%
|
347
-7%
|
369
+6%
|
428
+16%
|
259
-40%
|
331
+28%
|
234
-29%
|
211
-10%
|
272
+29%
|
241
-11%
|
287
+19%
|
295
+3%
|
471
+60%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(24)
|
(30)
|
(34)
|
(48)
|
(59)
|
(72)
|
(86)
|
(168)
|
(55)
|
(28)
|
(35)
|
(198)
|
(228)
|
(294)
|
(354)
|
(283)
|
(314)
|
(343)
|
(355)
|
(431)
|
|
| Selling, General & Administrative |
(24)
|
(27)
|
(30)
|
(35)
|
(46)
|
(60)
|
(75)
|
(168)
|
(86)
|
(92)
|
(111)
|
(175)
|
(182)
|
(222)
|
(255)
|
(265)
|
(267)
|
(284)
|
(282)
|
(402)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(25)
|
(13)
|
(17)
|
(20)
|
(53)
|
(53)
|
(71)
|
(91)
|
(72)
|
(78)
|
(86)
|
(100)
|
(134)
|
|
| Other Operating Expenses |
1
|
(2)
|
(3)
|
(11)
|
(11)
|
(9)
|
(9)
|
25
|
44
|
81
|
96
|
30
|
8
|
(0)
|
(8)
|
55
|
31
|
27
|
26
|
105
|
|
| Operating Income |
30
N/A
|
30
+2%
|
37
+22%
|
47
+26%
|
84
+80%
|
138
+65%
|
165
+19%
|
204
+24%
|
292
+43%
|
341
+17%
|
393
+15%
|
62
-84%
|
104
+68%
|
(60)
N/A
|
(143)
-138%
|
(11)
+92%
|
(73)
-570%
|
(56)
+23%
|
(61)
-9%
|
40
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(2)
|
(10)
|
(13)
|
13
|
16
|
15
|
(1)
|
(145)
|
(130)
|
(198)
|
(210)
|
(28)
|
(168)
|
(108)
|
(87)
|
80
|
88
|
45
|
65
|
(80)
|
|
| Non-Reccuring Items |
(0)
|
0
|
1
|
1
|
0
|
0
|
1
|
(2)
|
(0)
|
0
|
(0)
|
(3)
|
(3)
|
(6)
|
(6)
|
(21)
|
(17)
|
(24)
|
(24)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(10)
|
(1)
|
(6)
|
59
|
(8)
|
0
|
(3)
|
(68)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
14
|
108
|
162
|
199
|
10
|
47
|
(22)
|
(80)
|
(174)
|
|
| Pre-Tax Income |
28
N/A
|
21
-25%
|
25
+17%
|
60
+143%
|
100
+68%
|
154
+54%
|
165
+7%
|
134
-19%
|
161
+20%
|
142
-12%
|
183
+28%
|
34
-81%
|
41
+20%
|
(19)
N/A
|
22
N/A
|
51
+127%
|
46
-9%
|
(59)
N/A
|
(169)
-185%
|
(215)
-27%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(5)
|
(1)
|
(1)
|
(9)
|
(17)
|
(29)
|
(30)
|
(78)
|
(34)
|
(32)
|
(44)
|
5
|
94
|
97
|
101
|
28
|
(23)
|
(13)
|
(18)
|
(79)
|
|
| Income from Continuing Operations |
23
|
20
|
23
|
51
|
83
|
125
|
135
|
56
|
127
|
111
|
138
|
39
|
135
|
79
|
124
|
79
|
23
|
(72)
|
(187)
|
(294)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(2)
|
24
|
38
|
32
|
(4)
|
|
| Net Income (Common) |
23
N/A
|
20
-15%
|
23
+18%
|
51
+119%
|
83
+64%
|
125
+50%
|
135
+8%
|
56
-58%
|
127
+128%
|
111
-13%
|
138
+25%
|
224
+62%
|
69
-69%
|
(71)
N/A
|
(83)
-18%
|
(346)
-316%
|
(395)
-14%
|
(397)
0%
|
(460)
-16%
|
(298)
+35%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.15
-17%
|
0.18
+20%
|
0.19
+6%
|
0.63
+232%
|
0.95
+51%
|
1.02
+7%
|
0.21
-79%
|
0.48
+129%
|
0.41
-15%
|
0.52
+27%
|
0.84
+62%
|
0.25
-70%
|
-0.26
N/A
|
-0.31
-19%
|
-1.31
-323%
|
-1.49
-14%
|
-1.5
-1%
|
-1.74
-16%
|
-1.13
+35%
|
|