Koc Metalurji AS
IST:KOCMT.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Koc Metalurji AS
IST:KOCMT.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Koc Metalurji AS
Koc Metalurji AS
Balance Sheet
Koc Metalurji AS
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
1 090
|
1 183
|
591
|
2 433
|
|
| Cash |
838
|
237
|
20
|
386
|
|
| Cash Equivalents |
251
|
946
|
572
|
2 046
|
|
| Short-Term Investments |
0
|
0
|
0
|
361
|
|
| Total Receivables |
105
|
291
|
223
|
170
|
|
| Accounts Receivables |
10
|
242
|
211
|
102
|
|
| Other Receivables |
95
|
49
|
11
|
69
|
|
| Inventory |
816
|
1 325
|
1 340
|
2 659
|
|
| Other Current Assets |
864
|
283
|
320
|
219
|
|
| Total Current Assets |
2 874
|
3 083
|
2 474
|
5 842
|
|
| PP&E Net |
1 307
|
2 740
|
2 724
|
3 947
|
|
| PP&E Gross |
1 307
|
2 740
|
2 724
|
3 947
|
|
| Accumulated Depreciation |
637
|
736
|
855
|
1 464
|
|
| Intangible Assets |
2
|
2
|
2
|
8
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
587
|
1 610
|
1 663
|
2 441
|
|
| Other Long-Term Assets |
167
|
314
|
412
|
572
|
|
| Total Assets |
4 937
N/A
|
7 749
+57%
|
7 276
-6%
|
12 810
+76%
|
|
| Liabilities | |||||
| Accounts Payable |
1 093
|
1 587
|
1 108
|
2 278
|
|
| Accrued Liabilities |
21
|
15
|
24
|
33
|
|
| Short-Term Debt |
0
|
0
|
0
|
350
|
|
| Current Portion of Long-Term Debt |
342
|
1 123
|
808
|
7
|
|
| Other Current Liabilities |
272
|
46
|
271
|
322
|
|
| Total Current Liabilities |
1 729
|
2 771
|
2 211
|
2 989
|
|
| Long-Term Debt |
0
|
0
|
6
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
|
| Other Liabilities |
15
|
14
|
16
|
17
|
|
| Total Liabilities |
1 743
N/A
|
2 785
+60%
|
2 233
-20%
|
3 007
+35%
|
|
| Equity | |||||
| Common Stock |
350
|
350
|
350
|
455
|
|
| Retained Earnings |
2 845
|
4 621
|
4 700
|
7 017
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2 352
|
|
| Other Equity |
1
|
7
|
8
|
20
|
|
| Total Equity |
3 194
N/A
|
4 964
+55%
|
5 043
+2%
|
9 803
+94%
|
|
| Total Liabilities & Equity |
4 937
N/A
|
7 749
+57%
|
7 276
-6%
|
12 810
+76%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
2 500
|
2 500
|
2 500
|
2 500
|
|